HomeMy WebLinkAboutCity Council Resolution 16-076 Formation for the Arrowhead CFDRESOLUTION NO. 16-076
A RESOLUTION OF FORMATION OF CITY OF SARATOGA COMMUNITY
FACILITIES DISTRICT NO. 2016-1 (ARROWHEAD PROJECT),
AUTHORIZING THE LEVY OF A SPECIAL TAX WITHIN THE DISTRICT,
AND PRELIMINARILY ESTABLISHING AN APPROPRIATIONS LIMIT FOR
THE DISTRICT
RESOLVED by the City Council (the "City Council") of the City of Saratoga (the "City"), as
follows:
WHEREAS, on November 2, 2016, the City Council adopted Resolution No. 16-061 entitled "A
Resolution of the City Council of the City of Saratoga of Intention to Establish a Community Facilities
District and to Authorize the Levy of Special Taxes" (the "Resolution of Intention") stating its intention
to form the City of Saratoga Community Facilities District No. 2016-1 (Arrowhead Project) (the
"District") pursuant to the Mello -Roos Community Facilities Act of 1982, California Government Code
Section 53311 et seq. (the "Law"); and
WHEREAS, the Resolution of Intention, incorporating by reference a map of the proposed
boundaries of the District and describing the water improvements eligible to be financed by the District
(the "Facilities"), the cost of financing the Facilities, and the rate and method of apportionment of the
special tax to be levied within the District to pay the cost of financing the Facilities and to pay the
principal and interest on bonds proposed to be issued with respect to the District, is on file with the City
Clerk and the provisions thereof are incorporated herein by this reference as if fully set forth herein; and
WHEREAS, on this date, the City Council of the City held the noticed public hearing as required
by the Law and the Resolution of Intention relative to the proposed formation of the District; and
WHEREAS, at the hearing all interested persons desiring to be heard on all matters pertaining to
the formation of the District, the Facilities eligible to be funded by the District and the levy of the special
tax were heard and a full and fair hearing was held; and
WHEREAS, at the hearing evidence was presented to the City Council of the City on the matters
before it, including (i) a report (the "Report") as to the Facilities eligible to be funded by the District and
the costs thereof, a copy of which is on file with the City Clerk, and (ii) a draft of the rate and method of
apportionment of special taxes for the District, in the form attached hereto as Exhibit A, and the City
Council at the conclusion of the hearing was fully advised regarding the District; and
WHEREAS, written protests with respect to the formation of the District and/or the furnishing of
specified types of Facilities as described in the Resolution of Intention have not been filed with the City
Clerk by fifty percent (50%) or more of the registered voters residing within the territory of the District or
property owners of one-half (1/2) or more of the area of land within the District and not exempt from the
special tax; and
WHEREAS, the special tax proposed to be levied in the District to pay for the costs of the
Facilities, as set forth in Exhibit B hereto has not been eliminated by protest by fifty percent (50%) or
more of the registered voters residing within the territory of the District or the owners of one-half (1/2) or
more of the area of land within the District and not exempt from the special tax.
NOW, THEREFORE, the City Council of the City resolves and declares, as follows:
1
2588805.2 040287 RSIND
1. The foregoing recitals are true and correct.
2. The proposed special tax to be levied within the District has not been precluded by
majority protest pursuant to Section 53324 of the Law. On May 16, 2016, this City Council adopted a
resolution approving Local Goals and Policies for Community Facilities Districts, and this City Council
hereby finds and determines that the District is in conformity with said goals and policies.
3. The community facilities district designated "City of Saratoga Community Facilities
District No. 2016-1 (Arrowhead Project)" is hereby established pursuant to the Law.
4. The boundaries of the District, as described in the Resolution of Intention and set forth in
the boundary map of the District recorded on November 28, 2016 in the County of Santa Clara Recorder's
Office in San Jose, CA, where maps of assessment and community facilities districts are so recorded, are
hereby approved, are incorporated herein by this reference and shall be the boundaries of the District.
5. The type of improvements eligible to be funded by the District pursuant to the Law are as
described in Exhibit A to the Resolution of Intention which Exhibit is by this reference incorporated
herein.
6. Except to the extent that funds are otherwise available to the District to pay for the
Facilities and/or to pay the principal and interest as it becomes due on bonds of the District issued to
finance the Facilities, a special tax sufficient to pay the costs thereof, secured by recordation of a
continuing lien against all non-exempt real property in the District, will be levied within the District and
collected in the same manner as ordinary ad valorem property taxes or in such other manner as this City
Council shall determine, including direct billing of the affected property owners. The proposed rate and
method of apportionment of the special tax among the parcels of real property within the District (the
"Rate and Method"), in sufficient detail to allow each landowner within the proposed District to estimate
the maximum amount such owner will have to pay, are described in Exhibit A to this Resolution which
Exhibit is by this reference incorporated herein. The conditions under which the obligation to pay the
special tax may be prepaid and permanently satisfied are specified in the Rate and Method. Under no
circumstances shall the special tax levied against a parcel used for private residential purposes be
increased as a consequence of delinquency or default by the owner of any other parcel or parcels in the
District by more than 10%.
7. The Finance and Administrative Services Director of the City, is the officer of the City
that will be responsible for preparing annually and whenever otherwise necessary a current roll of special
tax levy obligations by assessor's parcel number and which will be responsible for estimating future
special tax levies pursuant to Section 53340.2 of the Law.
8. Upon recordation of a notice of special tax lien pursuant to Section 3114.5 of the
California Streets and Highways Code, a continuing lien to secure each levy of the special tax shall attach
to all nonexempt real property in the District and this lien shall continue in force and effect until the
special tax obligation is prepaid and permanently satisfied and the lien canceled in accordance with law or
until collection of the tax by the City ceases.
9. In accordance with Section 53325.7 of the California Government Code, the
appropriations limit, as defined by subdivision (h) of Section 8 of Article XIIIB of the California
Constitution, of the District is hereby preliminarily established at $6,000,000 and said appropriations limit
shall be submitted to the voters of the District as provided below. The proposition establishing the
appropriations limit shall become effective if approved by the qualified electors voting thereon and shall
be adjusted in accordance with the applicable provisions of Section 53325.7 of the Law.
10. Pursuant to the provisions of the Law, the proposition of the levy of the special tax and
the proposition of the establishment of the appropriations limit specified above shall be submitted to the
qualified electors of the District at an election, the time, place and conditions of which election shall be as
specified by a separate resolution of the City Council.
11. The officers, employees and agents of the City are hereby authorized and directed to take
all actions and do all things which they, or any of them, may deem necessary or desirable to accomplish
the purposed of this Resolution and not inconsistent with the provisions hereof.
12. All prior proceedings up to and including the adoption of this Resolution taken by this
City Council in connection with the establishment of the District and the levy of the special tax have been
duly considered and are hereby found and determined to be valid and in conformity with the Law. In
accordance with Section 53325.1 of the Law, such finding is final and conclusive.
13. This Resolution shall take effect upon its adoption.
PASSED AND ADOPTED this 21st day of December 2016 by the following vote:
AYES: Mayor Emily Lo, Vice Mayor Mary -Lynne Bernald, Council Member E. Manny Cappello,
Howard A. Miller
NOES:
ABSENT: Council Member Rishi Kumar
ABSTAIN:
ATTEST:
�e4F.�Se.w
ryst. Bothelio, City Clerk
DATE:
Emily Lo, Mayor
(7-/-'z/1-Ot 10
I, the undersigned, the duly appointed and qualified City Clerk of the City of Saratoga, do hereby
certify that the foregoing Resolution was duly adopted by the City Council of said City at a duly called
meeting of the City Council of said City held in accordance with law on December 21, 2016.
Name: Crystal Bothelio
Title: City Clerk/Asst. to the City Manager
EXHIBIT A
RATE AND METHOD OF APPORTIONMENT OF SPECIAL TAX
EXHIBIT B
FACILITIES
The types of facilities to be financed by the District are water storage, transmission and delivery
facilities, including but not limited to: pump stations, motor control center, storage tanks, pipes, valves,
related buildings, fire hydrants, and other related facilities. Such facilities will be owned and operated by
the San Jose Water Company, or another public utility (as defined under the Act).
The District may also finance the following:
I) Bond related expenses, including underwriter's discount, reserve fund, capitalized interest,
related legal and consultant fees and other incidental expenses (including expenses of the City).
2) Administrative fees of the bond trustee or fiscal agent related to the District and any bonded
indebtedness of the District.
3) Reimbursement of costs related to the formation of the District advanced by Arrowhead
Cooperative, or any landowner, for other purposes of the Communities Facility District.
RATE AND METHOD OF APPORTIONMENT FOR
CITY OF SARATOGA
COMMUNITY FACILITIES DISTRICT NO. 2016-1
(Arrowhead Water Infrastructure Project)
A Special Tax as hereinafter defined shall be levied on each Assessor's Parcel of Taxable
Property within the City of Saratoga Community Facilities District No. 2016-1 (Arrowhead Water
Infrastructure Project) and collected each Fiscal Year commencing in Fiscal Year 2017-2018 in
an amount determined by the City Council through the application of the appropriate Special
Tax as described below. All Taxable Property within CFD No. 2016-1, unless exempted by law
or by the provisions hereof, shall be taxed for the purposes to the extent and in the manner
herein provided.
A. DEFINITIONS
The terms hereinafter set forth have the following meaning:
"Acre or Acreage" means the land area of an Assessor's Parcel as shown on County
records, such as an Assessor's Parcel Map and secured roll data. If the land area is not
available, the Acreage of such land area shall be determined by the City Engineer of the
City or designee thereof.
"Act" means the Mello -Roos Community Facilities Act of 1982, as amended, being Chapter
2.5, Division 2 of Title 5 of the Government Code of the State of California.
"Administrative Expenses" means the actual or reasonably estimated costs directly
related to the administration of CFD No. 2016-1 including, but not limited to, the following:
the costs of computing the Special Taxes and preparing the annual Special Tax collection
schedules (whether by the City or designee thereof or both); the costs of collecting the
Special Taxes (whether by the County, the City, or otherwise); the costs of remitting the
Special Taxes to the Trustee; the costs of the Trustee (including its legal counsel) in the
discharge of the duties required of it under the Indenture; the costs to the City, CFD No.
2016-1 or any designee thereof of complying with arbitrage rebate requirements or
responding to questions from the IRS pertaining to any Bonds or any audit of any Bonds by
the IRS; the costs to the City, CFD No. 2016-1 or any designee thereof of providing
continuing disclosure regarding the Bonds pursuant to applicable state or federal securities
law; the costs associated with preparing Special Tax disclosure statements and responding
to public inquiries regarding the Special Taxes; the costs of the City, CFD No. 2016-1 or any
designee thereof related to any appeal of the levy or application of the Special Tax; and the
costs associated with the release of funds from an escrow account, if any. Administrative
Expenses shall also include amounts estimated or advanced by the City or CFD No. 2016-1
for any other administrative purposes, including, but not limited to, attorney's fees and other
costs related to commencing and pursuing to completion any foreclosure of delinquent
Special Taxes.
"Assessor's Parcel" means a lot or parcel shown in an Assessor's Parcel Map with an
assigned Assessor's Parcel number.
City of Saratoga - Community Facilities District No. 2016-1 August 5, 2016
(Arrowhead Water Infrastructure Project) Page 1
"Assessor's Parcel Map" means an official map of the Assessor of the County designating
parcels by an Assessor's Parcel number.
"Bonds" means any bonds or other debt (as defined in the Act), whether in one or more
series, issued by CFD No. 2016-1 under the Act.
"Bond Year" means a one-year period beginning on September 2nd in each year and
ending on September 1st in the following year, unless defined differently in the applicable
Indenture.
"CFD Administrator" means an official of the City, or designee thereof, responsible for
determining the Special Tax Requirement and providing for the levy and collection of the
Special Taxes.
"CFD No. 2016-1" means City of Saratoga Community Facilities District No. 2016-1
(Arrowhead Water Infrastructure Project).
"City" means the City of Saratoga.
"Council" means the City Council of the City, acting as the legislative body of CFD No.
2016-1.
"County" means the County of Santa Clara.
"Developable Property" means, for Successor Parcels, that in each Fiscal Year, all
Taxable Property for which a building permit could be issued for new construction.
"Exempt Property" means all Assessors' Parcels that are exempt from the Special Tax
pursuant to Section F.
"Finance Director" means the chief financial officer of the City.
"Fiscal Year" means the period starting July 1 and ending on the following June 30.
"Indenture" means the indenture, fiscal agent agreement, trust agreement, resolution or
other instrument pursuant to which Bonds are issued, as modified, amended and/or
supplemented from time to time, and any instrument replacing or supplementing the same.
"Open Space Property" means property within the boundaries of CFD No. 2016-1 which
(a) has been designated with specific boundaries and acreage on a Final Subdivision Map
as open space, (b) is classified by the County Assessor as open space, (c) has been
irrevocably offered for dedication as open space to the federal government, the State of
California, the County, the City, any other public agency, or (d) is encumbered by an
easement or other restriction required by the City limiting the use of such property to open
space.
"Original Parcel" means an Assessor's Parcel listed in the table of Attachment A to this
Rate and Method of Apportionment.
"Outstanding Bonds" mean all Bonds, which remain outstanding as defined in the
Indenture pursuant to which such Bonds were issued.
City of Saratoga - Community Facilities District No. 2016-1
(Arrowhead Water Infrastructure Project)
August 5, 2016
Page 2
"Property Owner Association Property" means any property within the boundaries of
CFD No. 2016-1 which is (a) owned by a property owner association or (b) designated with
specific boundaries and acreage on a Final Subdivision Map as property owner association
property. As used in this definition, a property owner association includes any master or
sub -association.
"Proportionately" means for Taxable Property that the ratio of the Special Tax levy to the
Maximum Special Tax is equal for all Assessors' Parcels of Taxable Property within CFD
No. 2016-1.
"Public Property" means any property within the boundaries of CFD No. 2016-1 which (a)
is owned by a public agency, (b) has been irrevocably offered for dedication to a public
agency, or (c) is designated with specific boundaries and acreage on a Final Subdivision
Map as property which will be owned by a public agency. For purposes of this definition, a
public agency includes the federal government, the State of California, the County, the City
or any other public agency.
"Special Tax" means the annual special tax to be levied in each Fiscal Year on each
Assessor's Parcel of Taxable Property to fund the Special Tax Requirement.
"Special Tax Requirement" means that amount of Special Tax revenue required in any
Fiscal Year for CFD No. 2016-1 to: (i) Pay Administrative Expenses as designated by the
City; (ii) pay annual debt service on all Outstanding Bonds due in the Bond Year beginning
in such Fiscal Year; (iii) pay other periodic costs on Outstanding Bonds, including but not
limited to, credit enhancement and rebate payments on Outstanding Bonds; (iv) pay any
amounts required to establish or replenish any reserve funds for all Outstanding Bonds in
accordance with the Indenture; to the extent such replenishment has not been included in
the Special Tax Requirement in any prior Fiscal Year; (v) to cure any delinquencies in the
payment of debt service on all Outstanding Bonds in the prior Fiscal Year; and (vi) pay for
reasonably anticipated delinquent Special Taxes based on the delinquency rate for Special
Taxes levied in the previous Fiscal Year; and (vii) pay directly for the acquisition and/or
construction of public improvements which are authorized to be financed by CFD No. 2016-
1 ; less (viii) a credit for funds available to reduce the annual Special Tax levy as determined
by the CFD Administrator pursuant to the Indenture.
"State" means the State of California.
"Successor Parcel" means an Assessor's Parcel located within the boundaries of CFD
2016-1 that is the result of a parcel change of an Original Parcel.
"Taxable Property" means all of the Assessor's Parcels within the boundaries of CFD No.
2016-1 that are not exempt from the Special Tax pursuant to law or that are classified as
Exempt Property.
"Trustee" means the financial institution appointed pursuant to an Indenture to act as the
trustee, fiscal agent, or paying agent or a combination thereof for a series of Bonds for and
on behalf of CFD No. 2016-1 and the City under such Indenture.
City of Saratoga - Community Facilities District No. 2016-1
(Arrowhead Water Infrastructure Project)
August 5, 2016
Page 3
ASSIGNMENT OF PARCEL CLASSIFICATIONS
Each Fiscal Year, all Assessor's Parcels within CFD No. 2016-1 shall be classified as
Taxable Property or Exempt Property. Taxable Property shall be further classified as an
Original Parcel or a Successor Parcel. Taxable Property shall be subject to the levy of
annual Special Taxes determined pursuant to Section C below.
C. MAXIMUM SPECIAL TAX RATE
1. Taxable Property
The Maximum Annual Special Tax for each Original Parcel shall be $9,542.00.
a. Assessor's Parcel changes
When an Original Parcel changes, merges or subdivides, the Maximum Special Tax
shall be apportioned to each Successor Parcel so that there is no net Toss in
aggregate Maximum Special Tax revenue for CFD 2016-1. The process for
apportioning the Maximum Special Tax of an Original Parcel(s) to the Successor
Parcel(s) is as follows:
Step 1: Identify the number of Successor Parcels created by the Original
Parcel(s) change, merger or subdivision that are considered Developable
Property. Successor Parcels classified as Public Property, Property
Owner Association Property, Open Space Property or that cannot be
considered Developable Property will not be considered in the
identification of newly created parcels.
Step 2: Multiply the number of parcels from Step 1 by the Maximum Annual
Special Tax for Taxable Property.
Step 3: Sum the Maximum Annual Special Tax for the Original Parcel(s) being
changed, merged or subdivided.
Step 4: If the result of Step 2 exceeds the results of Step 3, assign the Maximum
Special Tax to each Successor Parcel.
Step 5: If the result of Step 2 is less than the result of Step 3, the result of Step 3
will be divided by the number of Successor Parcels identified in Step1 to
determine the Maximum Annual Special Tax for the Successor Parcels.
Once created, if a Successor Parcel further changes or subdivides, the steps shall
be repeated to determine the Maximum Special Tax for each additional Successor
Parcel created from the change or subdivision.
E. METHOD OF APPORTIONMENT OF THE SPECIAL TAX
Commencing with Fiscal Year 2017-2018 and for each following Fiscal Year, the Council
shall determine the Special Tax Requirement and shall levy the Special Tax until the amount
of Special Taxes equals the Special Tax Requirement. The Special Tax shall be levied
each Fiscal Year as follows:
The Special Tax shall be levied Proportionately on each Assessor's Parcel of Taxable
Property at a rate up to 100% of the applicable Maximum Special Tax to satisfy the Special
City of Saratoga - Community Facilities District No. 2016-1
(Arrowhead Water Infrastructure Project)
August 5, 2016
Page 4
Tax Requirement.
Notwithstanding the above, under no circumstances will the Special Tax levied against any
Assessor's Parcel used for residential purposes be increased by more than ten percent
(10%) above what the Assessor's Parcel would have been levied had there been no
delinquencies.
F. EXEMPTIONS
1. Parcels that are not considered Developable Property are exempt from Special Taxes
under this section.
2. Open Space Property, Property Owner Association Property, or Public Property is
exempt from Special Taxes under this section.
3. The Maximum Special Tax obligation for any property which would be classified as
Public Property upon its transfer or dedication to a public agency but which is classified
as Developable Property pursuant to Section B above shall be prepaid in full by the
seller pursuant to Section J, prior to the transfer/dedication of such property to such
public agency. Until the Maximum Special Tax obligation for any such property is
prepaid, the property shall continue to be subject to the levy of the Special Tax as
Developed Property regardless of ownership.
4. If the use of an Assessor's Parcel changes so that such Assessor's Parcel is no longer
eligible to be classified as Exempt Property, such Assessor's Parcel shall cease to be
classified as Exempt Property and shall be deemed to be Taxable Property.
G. REVIEW/APPEAL COMMITTEE
Any landowner or resident who feels that the amount of the Special Tax levied on their
Assessor's Parcel is in error shall first consult with the CFD Administrator regarding such
error. If following such consultation, the CFD Administrator determines that an error has
occurred, the CFD Administrator may amend the amount of the Special Tax levied on such
Assessor's Parcel and any other Assessor's Parcel affected by the error. If following such
consultation and action (if any by the CFD Administrator), the landowner or resident believes
such error still exists, such person may file a written notice with the City appealing the
amount of the Special Tax levied on such Assessor's Parcel. The City may establish such
procedures, as it deems necessary to undertake the review of any such appeal. The City
shall interpret this Rate and Method of Apportionment and make determinations relative to
the annual administration of the Special Tax and any landowner or resident appeals, as
herein specified. The decision of the City shall be final and binding to all persons.
H. INTERPRETATIONS
Interpretations may be made by the Council, by ordinance or resolution, for purposes of
clarifying any vagueness or ambiguity as it relates to this Rate and Method of
Apportionment.
I. MANNER OF COLLECTION
City of Saratoga - Community Facilities District No. 2016-1
(Arrowhead Water Infrastructure Project)
August 5, 2016
Page 5
The annual Special Tax shall be collected in the same manner and at the same time as
ordinary ad valorem property taxes; provided, however, that CFD No. 2016-1 may, at the
sole discretion of the City, directly bill the Special Tax, may collect Special Taxes at a
different time or in a different manner as necessary to meet its financial obligations, and may
covenant to foreclose and may actually foreclose on Assessor's Parcels of Taxable Property
that are delinquent in the payment of Special Taxes.
J. PREPAYMENT IN FULL
The following definitions apply to this Section J:
"Outstanding Bonds" means all previously issued Bonds which will remain outstanding
after the first principal payment date following the then current Fiscal Year, excluding Bonds
to be redeemed at a later date with the proceeds of prior prepayments of Maximum Special
Taxes.
1. Prepayment in Full
The Maximum Special Tax obligation of an Assessor's Parcel of Taxable Property may be
prepaid and permanently satisfied as described herein; provided that there are no
delinquent Special Taxes with respect to such Assessor's Parcel at the time of prepayment.
An owner of an Assessor's Parcel intending to prepay the Maximum Special Tax obligation
shall provide the CFD Administrator with written notice of intent to prepay. Within 30 days of
receipt of such written notice, the CFD Administrator shall notify such owner of the
prepayment amount of such Assessor's Parcel. Prepayment must be made not Tess than 60
days prior to the next occurring date that notice of redemption of Bonds from the proceeds
of such prepayment may be given to the Trustee pursuant to the Indenture. The CFD
Administrator may charge a fee for providing this service.
The Prepayment Amount (defined below) shall be calculated as summarized below
(capitalized terms as defined below):
Bond Redemption Amount
plus
plus
plus
less
Tess
Total: equals
As of the proposed date of prepayment,
be calculated as follows:
Step Number:
Redemption Premium
Defeasance Amount
Administrative Fees and Expenses
Reserve Fund Credit
Capitalized Interest Credit (if any)
Prepayment Amount
the Prepayment Amount (defined below) shall
1. Confirm that no Special Tax delinquencies apply to such Assessor's Parcel.
2. Determine the Maximum Special Tax for the Assessor's Parcel.
City of Saratoga - Community Facilities District No. 2016-1 August 5, 2016
(Arrowhead Water Infrastructure Project) Page 6
3. Divide the Maximum Special Tax from Step 2 by the total Maximum Special Taxes
for the entire CFD No. 2016-1, excluding any Assessor's Parcels which have prepaid
the Maximum Special Tax.
4. Multiply the quotient computed pursuant to Step 3 by the Outstanding Bonds to
compute the amount of Outstanding Bonds to be retired and prepaid (the `Bond
Redemption Amount.
5. Multiply the Bond Redemption Amount computed pursuant to Step 4 by the
applicable redemption premium, if any, on the Outstanding Bonds to be
redeemed (the "Redemption Premium').
6. Compute the amount needed to pay interest on the Bond Redemption Amount
from the first bond interest and/or principal payment date following the current Fiscal
Year until the earliest redemption date for the Outstanding Bonds.
7. Compute the amount the Administrator reasonably expects to derive from the
reinvestment of the Prepayment Amount less the Administrative Fees and Expenses
from the date of prepayment until the redemption date for the Outstanding Bonds to
be redeemed with the prepayment.
8. Add the amounts computed pursuant to Steps 6 and 7 and subtract the amount
computed pursuant to Step 9 (the "Defeasance Amount).
9. Verify the administrative fees and expenses, including the costs of computation of
the prepayment, the costs to invest the prepayment proceeds, the costs of
redeeming the Outstanding Bonds, and the costs of recording any notices to
evidence the prepayment and the redemption (the "Administrative Fees and
Expenses'').
10. A reserve fund credit (the "Reserve Fund Credit) shall equal the lesser of: (a) the
expected reduction in the reserve requirement (as defined in the Indenture), if any,
associated with the redemption of Outstanding Bonds as a result of the prepayment,
or (b) the amount derived by subtracting the new reserve requirement (as defined in
the Indenture) in effect after the redemption of Outstanding Bonds as a result of the
prepayment from the balance in the reserve fund on the prepayment date, but in no
event shall such amount be less than zero.
11. If any capitalized interest for the Outstanding Bonds will not have been expended at
the time of the first interest and/or principal payment following the current Fiscal
Year, a capitalized interest credit shall be calculated by multiplying the quotient
computed pursuant to Step 3 by the expected balance in the capitalized interest fund
after such first interest and/or principal payment (the "Capita/ized/nterest Credit).
12. The Maximum Special Tax prepayment is equal to the sum of the amounts
computed pursuant to Steps 4, 5, 8 and 9, Tess the amount computed pursuant to
Steps 10 and 11.
The Prepayment Amount may be sufficient to redeem other than a $5,000 increment of
Bonds. In such cases, the increment amount that is not $5,000 or integral multiple thereof
City of Saratoga - Community Facilities District No. 2016-1 August 5, 2016
(Arrowhead Water Infrastructure Project) Page 7
will be retained in the appropriate fund established under the Indenture to be used with the
next prepayment of bonds or to make debt service payments.
In addition, the City's Finance Director has the authority to adjust the prepayment amount
per Taxable Parcel calculated above if the Property Owner has paid a portion or all of their
current property tax bill and the portion attributable to the payment of Special Taxes has not
been used to make an interest and/or principal payment on the Bonds.
Notwithstanding the foregoing, no Special Tax prepayment shall be allowed unless the
amount of Maximum Special Taxes that may be levied on Taxable Property after the
proposed prepayment is at least 1.1 times the maximum annual debt service on all
Outstanding Bonds.
2. Prepayment in Part
The Maximum Special Tax obligation of an Assessor's Parcel of Developed Property may be
partially prepaid in increments of $5,000. The amount of the prepayment shall be calculated
as in Section J; except that a partial prepayment shall be calculated according to the
following formula:
PP=((PE—A)xF)+A
These terms have the following meaning:
PP = the Partial Prepayment Amount
PE = the Prepayment Amount calculated according to Section J
A = the Administrative Fees and Expenses calculated according to Section J
F = the percent by which the owner of the Assessor's Parcel(s) is partially prepaying
the Maximum Special Tax obligation.
The owner of an Assessor's Parcel who desires to partially prepay the Maximum Special
Tax obligation shall notify the CFD Administrator of (i) such owner's intent to partially prepay
the Maximum Special Tax obligation, (ii) the amount of partial prepayment expressed in
increments of $5,000, and (iii) the company or agency that will be acting as the escrow
agent, if applicable. Partial prepayment must be made not less than 60 days prior to the
next occurring date that notice of redemption of Bonds from the proceeds of such partial
prepayment may be given to the Trustee pursuant to the Indenture. The CFD Administrator
may charge a fee for providing this service.
With respect to any Assessor's Parcel that is partially prepaid, the Administrator shall
indicate in the records of CFD No. 2016-1 that there has been a partial prepayment of the
Maximum Special Tax obligation and that a portion of the Maximum Special Tax obligation
equal to the outstanding percentage (1.00 - F) of the remaining Maximum Special Tax
obligation shall continue to be authorized to be levied on such Assessor's Parcel pursuant to
Section E.
Notwithstanding the foregoing, no partial prepayment will be allowed unless the amount of
Maximum Special Taxes that may be levied on Taxable Property after the proposed partial
prepayment is at least 1.1 times the maximum annual debt service on all Outstanding
Bonds.
City of Saratoga - Community Facilities District No. 2016-1
(Arrowhead Water Infrastructure Project)
August 5, 2016
Page 8
K. TERM OF SPECIAL TAX
The Maximum Special Tax shall be levied commencing in Fiscal Year 2017-18 to the extent
necessary to fully satisfy the Special Tax Requirement and shall be levied for a period no
longer than the 2049-2050 Fiscal Year.
City of Saratoga - Community Facilities District No. 2016-1
(Arrowhead Water Infrastructure Project)
August 5, 2016
Page 9
Attachment A
City of Saratoga
Community Facilities District No. 2016-1
(Arrowhead Water Infrastructure Project)
Original Parcels
(Fiscal Year 2016-2017)
Assessor's Parcel Number
366-06-004
366-06-030
366-06-047
366-06-005
366-06-031
366-06-048
366-06-010
366-06-032
366-07-004
366-06-011
366-06-034
366-07-006
366-06-012
366-06-038
366-07-007
366-06-014
366-06-039
366-07-008
366-06-016
366-06-040
366-07-009
366-06-019
366-06-041
366-07-014
366-06-021
366-06-042
366-07-015
366-06-022
366-06-043
366-07-016
366-06-025
366-06-044
366-31-002
366-06-026
366-06-045
366-31-003
366-06-027
366-06-046
366-32-007
City of Saratoga - Community Facilities District No. 2016-1
(Arrowhead Water Infrastructure Project)
August 5, 2016
Page 10
EXHIBIT B
FACILITIES
The types of facilities to be financed by the District are water storage, transmission and
delivery facilities, including but not limited to: pump stations, motor control center, storage tanks,
pipes, valves, related buildings, fire hydrants, and other related facilities. Such facilities will be
owned and operated by the San Jose Water Company, or another public utility (as defined under
the Act).
The District may also finance the following:
1) Bond related expenses, including underwriter's discount, reserve fund, capitalized
interest, related legal and consultant fees and other incidental expenses (including expenses of the
City).
2) Administrative fees of the bond trustee or fiscal agent related to the District and any
bonded indebtedness of the District.
3) Reimbursement of costs related to the formation of the District advanced by Arrowhead
Cooperative, or any landowner, for other purposes of the Communities Facility District.