HomeMy WebLinkAbout02-10-2023 City Council Agenda Packet, amended 02-09-2023Saratoga City Council Agenda February 10, 2023 – Page 1 of 3
SARATOGA CITY COUNCIL
SPECIAL MEETING
FEBRUARY 10, 2023
AMENDED AGENDA
• 02/06/2023 ITEM 5 SUPPLEMENTAL MEMO – ATTACHMENT B ADDED
• 02/08/2023 ZOOM CALL IN INFORMATION ADDED
• 02/09/2023 ITEMS 1, 2, 4 AND 5 PRESENTATION SLIDES ADDED
Teleconference/Public Participation Information
The Special Meeting will be held in-person and by teleconference pursuant to amendments to the
teleconference rules required by the Ralph M. Brown Act allowing teleconferencing during a
proclaimed state of emergency when a local official has recommended social distancing. Members
of the City Council and the public may participate in person at the location listed below or via the
Zoom call in option using the information below.
Members of the public can participate in the 9:00 a.m. Special Meeting by:
1. Attending the meeting in person at the Lower House, Hakone Gardens located at 21000 Big
Basin Way, Saratoga CA 95070. Attendees must check in with the Gift Shop prior to entering
the facility; OR
2. Accessing the meeting through Zoom
• Webinar URL: https://us02web.zoom.us/j/89201627048 (audio only, video will not be
available)
• Webinar ID: 892 0162 7048; OR
• Call In: 1.408.638.0968 or 1.669.900.6833
Meeting Recording Information
In accordance with the Saratoga City Council’s Meeting Recording Policy, City Council Study
Sessions, Joint Meetings, Joint Sessions, Commission Interviews, Retreats, meetings with the
Planning Commission, and Regular Session Meetings are recorded and made available following
the meeting on the City website.
9:00 AM CITY COUNCIL ANNUAL RETREAT
Lower House, Hakone Gardens | 21000 Big Basin Way, Saratoga CA 95070
ROLL CALL
REPORT ON POSTING OF THE AGENDA
The agenda for this meeting was properly posted on February 2, 2023.
AGENDA ITEMS
1. 3-year Forecast Mid-Year Update
Recommended Action:
Receive a mid-year update on the 3-Year Forecast.
Staff Report
Attachment A - Updated 3-yr Forecast
Saratoga City Council Agenda February 10, 2023 – Page 2 of 3
Attachment B - Promotions and Reclassifications
Attachment C - 4-year Actual Contract Services - General Fund
Attachment D - 4-year Actual Consulting Services - General Fund
Presentation Slides (added 02-09-2023)
2. Budget Balancing Measures and Service Levels
Recommended Action:
Receive report on budget balancing measures and service levels and provide direction to
City staff on preparation of a balanced 2023-24 proposed budget.
Staff Report
Attachment A - 2023-24 Budget Calendar
Presentation Slides (added 02-09-2023)
3. 2022 Legislative Update
Recommended Action:
Accept staff report and provide direction to staff.
Staff Report
Attachment A - 2022 New Legislation of Interest to Saratoga
4. American Rescue Plan Act of 2021 (ARPA) funds – Update
Recommended Action:
Receive updates on the American Rescue Plan Act of 2021 (ARPA) funded projects.
Staff Report
Presentation Slides (added 02-09-2023)
5. Capital Improvement Program Review Package
Recommended Action:
Receive the Capital Improvement Program (CIP) Review Package and provide feedback
to staff in preparation for the CIP Prioritization Study Session.
Staff Report
Attachment A - CIP Project Process Policy
Supplemental Memo - Attachment B (added 02-06-2023)
Presentation Slides (added 02-09-2023)
ADJOURNMENT
CERTIFICATE OF POSTING OF THE AGENDA, DISTRIBUTION OF THE AGENDA
PACKET, COMPLIANCE WITH AMERICANS WITH DISABILITIES ACT
I, Britt Avrit, City Clerk for the City of Saratoga, declare that the foregoing agenda for the meeting
of the City Council was posted and available for review on February 2, 2023 at the City of
Saratoga, 13777 Fruitvale Avenue, Saratoga, California and on the City's website at
www.saratoga.ca.us.
Signed this 2nd day of February 2023 at Saratoga, California.
Britt Avrit, MMC, City Clerk
Saratoga City Council Agenda February 10, 2023 – Page 3 of 3
In accordance with the Ralph M. Brown Act, copies of the staff reports and other materials
provided to the City Council by City staff in connection with this agenda, copies of materials
distributed to the City Council concurrently with the posting of the agenda, and materials
distributed to the City Council by staff after the posting of the agenda are available on the City
website at www.saratoga.ca.us and are available for review in the office of the City Clerk at 13777
Fruitvale Avenue, Saratoga, California.
In compliance with the Americans with Disabilities Act and the Governor’s Executive Order, if
you need assistance to participate in this meeting, please contact the City Clerk at
bavrit@saratoga.ca.us or calling 408.868.1216 as soon as possible before the meeting. The City
will use its best efforts to provide reasonable accommodations to provide as much accessibility as
possible while also maintaining public safety.
[28 CFR 35.102-35.104 ADA title II]
SARATOGA CITY COUNCIL
MEETING DATE:February 10, 2023
DEPARTMENT:Administrative Services
PREPARED BY:Nick Pegueros
SUBJECT:3-year Forecast Mid-Year Update
RECOMMENDED ACTION:
Receive a mid-year update on the 3-Year Forecast.
BACKGROUND:
Saratoga's 3-year Forecast Mid-year Update is an early indicator of an impending structural deficit
resulting from the confluence of several extraordinary factors:
Near 40-year high inflation in 2022 and its impact on wages in the public and private
sectors.The upward effects of inflation on salaries will increase labor costs and the cost of
contract services such as law enforcement and maintenance services.
Anticipated loss of $1.3 million in solid waste franchise fees due to the California
Supreme Court ruling in Zolly v. City of Oakland.The solid waste franchise fee was
previously considered a reliable revenue source, making up 5% of the 2022-23 adopted
General Fund revenue.
Impacts of extreme weather events on operating costs ranging from storm response
to liability insurance premiums. Severe weather is unpredictable; however, experiences
in the past twelve months demonstrate the expenses that can occur with strong winds or
atmospheric rivers. Damage from recent atmospheric rivers is projected to total nearly
$400,000 in unanticipated costs. While State and Federal agencies promise to offset the
extraordinary one-time costs from the 2023 Storm emergency, the storm's effects on
infrastructure are unfunded. Concurrently, extreme weather dangerous condition claims
against cities similar to Saratoga have also increased liability insurance premiums.
The pressure on City finances summarized above far outpaces forecast growth in property taxes
which is the only revenue source sufficient to absorb the impacts of these structural changes.
3
DISCUSSION:
The following summarizes updates to the preliminary 3-year forecast presented to City Council at
their January 4th meeting.
$300,000 higher property tax baseline. Property taxes are Saratoga’s largest revenue
source, with an adopted 2023-24 budget of $17.5 million or 67% of budgeted
revenue/expenditures. The property taxes category includes property taxes paid by
Saratoga landowners, supplemental tax revenue arising from increased assessed values, the
real property transfer tax, Excess ERAF, and property tax in-lieu of motor vehicle license
fees. Updated reports from the Santa Clara County Assessor’s Office reflect higher than
budgeted property tax in-lieu of vehicle license fees, $100,000, and higher than anticipated
Excess ERAF, $200,000. The recommendation, therefore, is to increase the property tax
baseline by $300,000.
$100,000 higher user fees baseline.The 2022 Comprehensive User Fee Study results have
returned and demonstrate that current building inspection fees are at 74% cost recovery.
City staff recommends closing the gap between current and full cost recovery in the 2023
Fee Schedule update by at least $100,000. The ultimate cost recovery impact of the fee
study, if any, is the sole discretion of the City Council.
$125,000 Reimagining Park and facility rentals.The forecast baseline expenditures
assumes the inclusion of an effort to reimagine the park and facility rentals service delivery
model. The facilities rental program is one fee-based service currently subsidized by
general tax dollars. City staff is exploring the opportunity for inclusion in the 2023-24
proposed budget with an estimated structural savings of $125,000.
Attachment A depicts the cumulative impact of the above changes on the forecast.
For discussion purposes, the table below demonstrates the value of a 1% assumption change in the
City’s largest revenue and expenditure categories.
Category Baseline 2023-24
Forecast
Increase (%)
2023-24
Forecast
Increase ($)
Value of 1%
change in
assumptions
Property taxes $12,800,000 4.5%$576,000 $128,000
Salaries & benefits 9,660,000 5.0%483,000 96,660
Public safety contracts 7,600,000 8.0%608,000 76,000
Service contracts 4,400,000 10.0%440,000 44,000
Request For Supplemental Information
Attachments B, C, and D transmit the remaining information responsive to requests from a City
Councilmember back in December.
ATTACHMENTS:
Attachment A – Updated 3-year Forecast
Attachment B – Promotions and Reclassifications 2017-2022
Attachment C – 4-year Actual Contract Services – General Fund
Attachment D – 4-year Actual Consulting Services – General Fund
4
2023-242024-252025-26
Prior year surplus/(deficit)-(1,186,000)(3,029,000)
Revenues increase/(decrease)
Property taxes576,000 536,000 557,000
Interest earnings100,000 -(300,000)
Other revenues109,000 111,000 223,000
Franchise fees(650,000)(650,000)11,000
Expenditures decrease/(increase)
Salaries & pension(483,000)(406,000)(317,000)
Service contracts(440,000)(388,000)(314,000)
Public safety contracts(608,000)(657,000)(710,000)
Liability & W.C. insurance(275,000)(207,000)(198,000)
Other expenditures(40,000)(202,000)(213,000)
Total surplus/(deficit)(1,711,000)(3,574,000)(4,835,000)
Mid-year update ($300k property tax,
$100k fee revenue, $125k facilities rentals)525,000 20,000 21,000
Adjusted surplus/(deficit)(1,186,000)(3,029,000)(4,268,000)
5
Dept Current/Most Recent Job Class Current Start Prior Job Class 1st Prior Start 2nd Prior Job Class 2nd Prior Start
ASD IT ANALYST 07/01/2020 IT Technician 07/01/2013
ASD ACCOUNTING TECH SR 11/16/2020 Accounting Technician 10/28/2019
ASD HUMAN RESOURCES ANALYST 07/01/2021 HR Technician 09/06/2016
ASD IT MANAGER 07/01/2020 IT Supervisor 07/30/2017 IT Administrator 08/13/2008
ASD ADMINISTRATIVE ANALYST II 07/29/2021 Administrative Analyst I 07/29/2019 Accounting Technician 07/02/2012
CDD PLANNER ASSOCIATE 05/14/2020 Planner I (Assistant)05/14/2018
CDD PLANNER SENIOR 04/18/2020 Planner II (Associate)04/18/2016
CDD ADMINISTRATIVE ANALYST I 07/01/2021 Administrative Technician 07/01/2020 Administrative Assistant 02/11/2019
CDD FACILITY MTC WORKER III 07/01/2019 Facility MTC Worker II 06/20/2002
CMO PUBLIC INFORMATION OFCR 11/09/2018 Administrative Analyst I 11/09/2016
CMO ASSISTANT CITY MANAGER 07/01/2019 Deputy City Manager 07/03/2017 City Clerk/Assisant to the CM 11/05/2011
CMO CITY CLERK 12/03/2018 Exec Assistant/Asst City Clerk 03/09/2009
CMO EXECUTIVE ASSISTANT 01/22/2019 Administrative Assistant (CDD) 07/01/2017 Office Specialist III (CDD)03/28/2016
CMO ADMINISTRATIVE ANALYST II 07/01/2022 Administrative Analyst I 07/01/2020 Comm Engage Coordinator 07/01/2019
CMO FACILITY ADMINISTRATOR 07/01/2020 Facility Coordinator 08/12/2008
PW STREET MTC LEADWORKER 07/20/2020 Street MTC III 07/01/2015
PW PARK MTC LEAD WORKER 05/09/2022 Park MTC III 07/01/2020 Park MTC II 07/01/2017
PW PARK MTC WORKER II 07/01/2019 Park MTC I 07/18/2016
PW ENGINEER ASSOCIATE CIVIL 08/08/2020 Assistant Engineer 08/08/2017
PW ENVIRONMENTAL PROGRAM MGR 07/01/2020 Environmental Program Administrator 02/13/2019 Administrative Analyst II 02/13/2012
PW STREET MTC WORKER III 07/01/2019 Street MTC II 08/12/2008
PW PARK MTC WORKER II 07/01/2022 Park MTC I 07/06/2020
PW STREET MTC WORKER III 07/01/2018 Street MTC II 08/12/2008
PW PW MANAGER-PARKS 05/09/2022 Park MTC Lead 01/20/2009
PW PARK MTC LEAD WORKER 06/01/2020 Park MTC III 07/01/2017
PW ADMINISTRATIVE TECHNICIAN 08/15/2022 Dev Svcs Assistant (CDD)07/01/2020 Office Specialist III (CDD)07/01/2013
PW ENG SERVICES MGR/CITY ENG 07/01/2022 Senior Civil Engineer 07/01/2018 Associate Civil Engineer 02/24/2009
PW ADMINISTRATIVE ANALYST II 08/26/2022 Administrative Analyst I 08/26/2019 Administrative Technician 07/01/2017
PW ADMINISTRATIVE TECHNICIAN 08/26/2019 Office Specialist III 07/21/2009
PW PARK MTC WORKER II 07/01/2020 Park MTC I 03/18/2019
PW PUBLIC WORKS INSPECTOR 07/01/2020 Street MTC Lead 08/12/2008
PW ENGINEER ASSOCIATE CIVIL 07/01/2017 Sr Building Inspector/Plan Check Egr 05/11/2015
32 17 4
Promotions & Reclassifications 2017-2022
Jan 9, 2023
6
City of Saratoga
4-year Actual Contract Services - General Fund
February 10, 2023
Sum of EXPENDITURES YEAR
ACCOUNT TITLE VENDOR 2018-19 2019-20 2020-21 2021-22 Grand Total
DEVELOPMENT & BLDG STAFF 55,420 32,951 124,688 47,907 260,966
1422 4LEAF INC. 55,420 32,951 124,688 47,907 260,966
ELECTRICAL SERVICES 6,813 2,740 9,553
1039 SANCHEZ ELECTRIC 5,190 2,740 7,929
1679 CAMBRIAN ELECTRI 1,623 1,623
EMERGENCY BLDG REPAIRS 7,710 13,438 9,352 1,500 32,001
1039 SANCHEZ ELECTRIC 6,497 5,766 12,263
1356 PETERSON POWER S 1,605 1,605
14 HYDROTEC IRRIGAT 2,098 2,098
1524 VILLALOBOS & ASS 5,250 5,250
1720 RIVERVIEW SYSTEM 1,500 1,500
354 TONY LEM 1,395 1,395
378 EKIM PAINTING - 900 900
607 BUDGET FLOORING, 4,937 4,937
908 PRO DOOR & GLASS 1,168 297 588 2,053
EMERGENCY TREE SERVICES 30,750 82,895 130,785 244,430
1087 OSCAR URVIZO TEL 26,150 75,875 118,550 220,575
1750 MARIO TOPETE TRE 4,045 4,045
19 IAN GEDDES TREE 5,770 8,190 13,960
726 TREES 360 DEGREE 4,600 1,250 5,850
FIELD CONVERSIONS 25,232 21,795 23,815 23,484 94,326
1458 DELTA BLUEGRASS 5,865 5,706 5,893 6,581 24,045
160 SIERRA PACIFIC T 436 334 770
343 TMT ENTERPRISES 15,205 11,675 14,347 16,904 58,131
454 GACHINA LANDSCAP 3,726 4,080 3,575 11,381
FUEL REDUCTION SERVICES 34,965 34,965
1087 OSCAR URVIZO TEL 25,000 25,000
402 VISTA LANDSCAPE 9,965 9,965
JANITORIAL/CLEANING SERV 65,796 54,780 46,670 64,449 231,695
1317 NBBM/RONALD JOHN 20,664 20,664
1572 NBBM SERVICES, I 45,132 54,780 46,670 64,449 211,031
L&L MONTHLY LANDSCAPING 73,033 78,495 72,278 86,976 310,782
1717 DINSMORE LANDSCA 3,216 3,216
236 SOLECTRIC ELECTR 238 238
402 VISTA LANDSCAPE 58,035 58,035 51,818 56,280 224,168
454 GACHINA LANDSCAP 14,760 20,460 20,460 27,480 83,160
LANDSCAPE SERVICES 72,633 74,717 77,980 76,551 301,881
14 HYDROTEC IRRIGAT 7,241 2,097 9,338
1437 WESTFALL ENGINEE 550 550
1717 DINSMORE LANDSCA 18,267 18,267
354 TONY LEM 735 735
362 BOETHING TREELAN 172 172
377 UNITED SITE SERV 1,989 1,989
402 VISTA LANDSCAPE 46,165 42,025 54,893 30,703 173,786
416 EVANS WEST VALLE 600 600
454 GACHINA LANDSCAP 26,468 25,451 21,937 22,589 96,445
LAWN CARE SERVICES 9,999 7,865 5,985 23,849
402 VISTA LANDSCAPE 9,999 7,865 5,985 23,849
LIBRARY & CC LANDSCAPE 27,719 30,444 32,119 32,267 122,549
1223 SUMMERWINDS NURS 22 22
132 KEN FUSON PEST M 805 805
14 HYDROTEC IRRIGAT 2,244 2,014 364 4,622
19 IAN GEDDES TREE 620 620
343 TMT ENTERPRISES 551 551
402 VISTA LANDSCAPE 27,168 27,580 30,083 22,842 107,673
454 GACHINA LANDSCAP 8,256 8,256
MEDIAN LANDSCAPE SERV 113,283 118,109 110,429 106,135 447,955
4‐year actual contract services
Page 1 of 5 7
Sum of EXPENDITURES YEAR
ACCOUNT TITLE VENDOR 2018-19 2019-20 2020-21 2021-22 Grand Total
MEDIAN LANDSCAPE SERV 14 HYDROTEC IRRIGAT 253 253
1717 DINSMORE LANDSCA 5,004 5,004
378 EKIM PAINTING - 900 900
402 VISTA LANDSCAPE 20,478 17,286 38,315 85,266 161,345
454 GACHINA LANDSCAP 92,805 100,823 72,115 14,712 280,454
MISC BLDG REPAIR SERVICES 10,668 7,557 10,279 12,319 40,823
1039 SANCHEZ ELECTRIC 2,751 1,519 4,270
137 SECURETECH FENCE 765 765
1381 ROXY GLASS INC. 3,776 3,776
1559 VINCENTE TORRES/ 3,026 3,026
1699 CLASSIC ACOUSTIC 9,989 9,989
378 EKIM PAINTING - 4,610 8,400 950 13,960
402 VISTA LANDSCAPE 1,130 1,130
908 PRO DOOR & GLASS 3,101 196 360 250 3,908
MISC LANDSCAPE REPAIRS 216,832 261,798 225,128 170,474 874,231
1006 SAVIANO COMPANY 2,500 2,500 5,000
1039 SANCHEZ ELECTRIC 90 90
1079 SIEMENS INDUSTRY 339 339
1087 OSCAR URVIZO TEL 6,900 2,150 1,075 7,725 17,850
1130 ABLE SEPTIC TANK 1,926 10,737 12,662
1137 BEAR ELECTRICAL 2,081 340 2,421
1182 ORCHARD CITY LOC 1,164 229 1,118 2,511
1249 BELKORP AG, LLC 581 581
127 KELLY MOORE PAIN 388 388
132 KEN FUSON PEST M 1,905 750 280 2,935
1338 ROBERT CHAVEZ FE 1,949 650 9,279 11,878
1394 ST. FRANCIS ELEC 4,243 3,795 8,038
14 HYDROTEC IRRIGAT 32,323 59,797 66,294 46,747 205,161
1428 CLEANSWEEP SERVI 875 660 1,535
149 SIERRA DISPLAY I 2,133 2,133
1519 CALVAC PAVING, I 3,030 3,030
1524 VILLALOBOS & ASS 3,800 15,250 19,050
1607 A.L.L. ROOFING M 3,555 3,555
1611 A&D AUTOMATIC GA 505 1,722 555 2,781
1717 DINSMORE LANDSCA 2,013 2,013
19 IAN GEDDES TREE 11,270 23,845 6,465 9,810 51,390
204 PENINSULA BLDG M 7,434 7,434
236 SOLECTRIC ELECTR 5,816 7,446 4,293 5,787 23,343
350 TOM'S PLUMBING 1,095 335 2,000 3,430
354 TONY LEM 1,114 355 722 2,192
370 ECONOMY LUMBER 1,036 1,036
377 UNITED SITE SERV 1,746 1,746
378 EKIM PAINTING - 6,075 7,475 14,125 14,575 42,250
402 VISTA LANDSCAPE 97,448 96,831 84,704 25,077 304,060
416 EVANS WEST VALLE 675 600 1,275
419 EVENT SERVICES 144 144
421 EWING IRRIGATION 1,020 6,265 4,512 11,797
432 WEST VALLEY COLL 445 445
454 GACHINA LANDSCAP 4,073 4,223 3,693 2,232 14,221
455 GARDENLAND POWER 235 509 91 835
55 ROSS RECREATION 1,498 4,161 5,659
563 HEID, W JEFFREY 14,894 4,025 5,250 24,169
610 PACIFIC DISPLAY, 10,880 10,880
641 BKF ENGINEERS 8,569 8,569
647 MAGGIORA BROTHER 4,406 4,406
726 TREES 360 DEGREE 12,470 14,700 4,720 31,890
774 R&S ERECTION 1,295 1,295
95 CAL-WEST LIGHTIN 4,269 3,723 3,232 6,592 17,815
MISC MAINTENANCE SERVICES 7,060 6,381 2,877 2,070 18,388
1039 SANCHEZ ELECTRIC 2,237 3,823 6,059
1356 PETERSON POWER S 3,200 2,558 2,877 2,070 10,705
1476 ZAMAR SOUND PRO 1,624 1,624
4‐year actual contract services
Page 2 of 5 8
Sum of EXPENDITURES YEAR
ACCOUNT TITLE VENDOR 2018-19 2019-20 2020-21 2021-22 Grand Total
MISC STREET SERVICES 348 900 2,260 3,508
14 HYDROTEC IRRIGAT 360 360
1428 CLEANSWEEP SERVI 1,515 1,515
236 SOLECTRIC ELECTR 385 385
402 VISTA LANDSCAPE 348 348
416 EVANS WEST VALLE 900 900
N. CAMPUS LANDSCAPE SERV 9,942 7,601 7,774 8,160 33,477
1087 OSCAR URVIZO TEL 960 960
14 HYDROTEC IRRIGAT 623 883 1,506
402 VISTA LANDSCAPE 6,742 6,978 6,892 20,612
454 GACHINA LANDSCAP 7,200 7,200
726 TREES 360 DEGREE 3,200 3,200
PAINTING SERVICES 4,480 22,500 1,775 28,755
378 EKIM PAINTING - 4,480 22,500 1,775 28,755
PARK JANITORIAL SERVICES 37,304 43,668 41,334 46,766 169,072
1077 SUNNYVALE BUILDI 10,000 10,000
1572 NBBM SERVICES, I 27,304 43,668 40,956 46,252 158,180
419 EVENT SERVICES 378 514 892
PEST & WEED ABATEMENT 33,580 42,615 46,147 52,175 174,517
1235 GOPHER BUSTERS/J 1,990 1,990
132 KEN FUSON PEST M 6,090 8,895 9,410 13,580 37,975
1370 SAFETY KLEEN SYS 937 937
1539 ARTHUR HALL LLC 1,140 940 2,590 4,670
1662 ORKIN, LLC 4,080 4,080
1705 INSULATION GURU, 4,000 3,120 7,120
416 EVANS WEST VALLE 26,350 26,710 29,210 35,475 117,745
PLUMBING SERVICES 1,614 228 9,712 9,582 21,135
1130 ABLE SEPTIC TANK 718 9,582 10,299
14 HYDROTEC IRRIGAT 343 343
1513 CONSOLIDATED PLU 373 228 2,666 3,267
1604 SIGNA MECHANICAL 898 898
179 CIM AIR, INC 6,328 6,328
QUARRY PARK MAINTENANCE 25,728 23,901 15,446 30,213 95,289
1087 OSCAR URVIZO TEL 18,500 14,450 2,600 35,550
1130 ABLE SEPTIC TANK 5,049 5,049
1611 A&D AUTOMATIC GA 812 812
236 SOLECTRIC ELECTR 1,375 467 1,843
402 VISTA LANDSCAPE 1,408 3,116 1,034 19,865 25,423
416 EVANS WEST VALLE 5,820 4,960 5,300 7,000 23,080
419 EVENT SERVICES 2,784 177 2,962
63 INTERSTATE TRAFF 571 571
STREET & LOT LIGHT MAINT 17,964 15,749 15,206 14,549 63,468
1137 BEAR ELECTRICAL 1,817 1,817
149 SIERRA DISPLAY I 7,564 3,609 4,406 1,932 17,511
610 PACIFIC DISPLAY, 10,400 12,140 10,800 10,800 44,140
STREET LIGHT REPAIRS 1,384 8,493 9,877
1137 BEAR ELECTRICAL 1,384 7,250 8,634
1394 ST. FRANCIS ELEC 950 950
95 CAL-WEST LIGHTIN 293 293
STREET SWEEPING SERVICES 61,952 61,952
1746 SCA OF CA. LLC 61,952 61,952
TECHNOLOGY EQUIP.R&M 494 1,022 1,748 3,264
1636 PCB PIEZOTRONICS 1,022 1,022
1720 RIVERVIEW SYSTEM 1,748 1,748
559 PRINTER ASSIST 494 494
TELECOMMUNICATION SERV 1,515 113 547 2,174
1409 XTELESIS CORPORA 113 113
1741 TALISMAN NETWORK 547 547
314 BAY TELECOM 1,515 1,515
TRAFFIC SIGNAL MAINT SERV 14,365 15,750 10,730 40,000 80,845
1079 SIEMENS INDUSTRY 7,300 7,300
1137 BEAR ELECTRICAL 6,300 15,750 880 20,000 42,930
4‐year actual contract services
Page 3 of 5 9
Sum of EXPENDITURES YEAR
ACCOUNT TITLE VENDOR 2018-19 2019-20 2020-21 2021-22 Grand Total
TRAFFIC SIGNAL MAINT SERV 1394 ST. FRANCIS ELEC 765 9,850 10,615
1587 TRAFFIC PATTERNS 9,422 9,422
1747 TRAFFIC PATTERNS 10,579 10,579
TRAFFIC SIGNAL REPAIRS 16,211 39,642 39,998 95,851
1137 BEAR ELECTRICAL 16,211 26,547 4,999 47,757
1394 ST. FRANCIS ELEC 7,200 24,999 32,199
1587 TRAFFIC PATTERNS 5,895 5,895
1747 TRAFFIC PATTERNS 10,000 10,000
TRAIL MAINT. SERVICES 33,044 30,726 34,365 39,260 137,395
1087 OSCAR URVIZO TEL 3,025 4,150 2,950 10,125
1717 DINSMORE LANDSCA 7,824 7,824
343 TMT ENTERPRISES 961 1,054 2,016
370 ECONOMY LUMBER 929 929
402 VISTA LANDSCAPE 15,168 16,817 15,455 13,759 61,199
416 EVANS WEST VALLE 13,890 12,980 9,490 13,190 49,550
63 INTERSTATE TRAFF 471 482 953
726 TREES 360 DEGREE 4,800 4,800
TREE MAINT/PRUNING/INV 222,035 140,753 125,280 127,191 615,258
1087 OSCAR URVIZO TEL 101,950 81,425 64,875 79,555 327,805
1658 ORCHARD KEEPERS, 963 955 1,918
1750 MARIO TOPETE TRE 3,170 3,170
19 IAN GEDDES TREE 53,990 27,915 35,365 29,735 147,005
402 VISTA LANDSCAPE 120 120
416 EVANS WEST VALLE 600 600
726 TREES 360 DEGREE 64,850 28,950 21,950 13,150 128,900
976 URBAN TREE MANAG 1,125 1,500 1,535 1,581 5,740
TURF TOP DRESSING SERV. 12,850 14,850 14,850 18,200 60,750
230 COLONY LANDSCAPE 12,850 14,850 14,850 18,200 60,750
VEHICLE REPAIR & MAINT 38,549 33,842 36,753 35,625 144,769
1063 PETERSON TRACTOR 1,407 1,407
1072 PAPE MACHINERY 2,841 2,841
1162 CAPITOL CHEVROLE 190 190
1186 ADVANCED FUEL SE 5,018 5,018
1240 MT TIRE SERVICE/ 1,129 1,087 (150) 2,066
1249 BELKORP AG, LLC 583 583
1356 PETERSON POWER S 5,467 3,433 7,381 16,281
136 SCOTTY'S AUTOMOT 7,404 11,560 10,466 4,992 34,421
1372 DICK'S AUTOMOTIV 180 381 65 626
1438 TIM JEW/CAT COMM 1,065 1,065
1624 CONFIDENCE UST S 650 1,330 2,105 4,085
1637 CUPERTINO BODY S 1,467 1,467
1669 ORLANDI TRAILER 1,187 1,410 2,597
1690 SOUTHERN COUNTIE 4,216 4,216
1740 MT TIRE SERVICE, 150 150
1748 RYLAND CUSTOM WE 1,701 1,701
228 CLASSIC CAR WASH 1,149 1,149
237 SPRAY MART II 507 786 1,293
277 T.A.K.'S EQUIPME 12,442 2,213 10,428 3,680 28,763
440 WESTERN TRUCK FA 3,333 3,405 6,738
455 GARDENLAND POWER 217 448 665
544 WHEEL WORKS 4,105 3,965 6,211 60 14,341
549 TURF STAR, INC 2,933 2,933
626 RIGEL PRODUCTS & 2,981 2,981
778 SILICON VALLEY A 347 347
933 TURF & INDUSTRIA 1,560 3,399 4,959
987 FJM TRUCK AND TR 781 1,103 1,884
VILLAGE REPAIRS 60,175 34,007 94,182
1087 OSCAR URVIZO TEL 7,700 5,225 12,925
1144 IMAGINEERING 5,396 5,396
1223 SUMMERWINDS NURS 45 45
1338 ROBERT CHAVEZ FE 650 650
1394 ST. FRANCIS ELEC 2,311 2,311
4‐year actual contract services
Page 4 of 5 10
Sum of EXPENDITURES YEAR
ACCOUNT TITLE VENDOR 2018-19 2019-20 2020-21 2021-22 Grand Total
VILLAGE REPAIRS 14 HYDROTEC IRRIGAT 4,467 455 4,922
1428 CLEANSWEEP SERVI 945 945
149 SIERRA DISPLAY I 72 72
1661 THE VERDIN COMPA 720 720
19 IAN GEDDES TREE 4,750 4,750
236 SOLECTRIC ELECTR 1,544 440 1,984
378 EKIM PAINTING - 1,940 1,940
402 VISTA LANDSCAPE 9,569 7,620 17,189
454 GACHINA LANDSCAP 10,800 10,800
55 ROSS RECREATION 16,334 16,334
610 PACIFIC DISPLAY, 350 350
63 INTERSTATE TRAFF 394 394
726 TREES 360 DEGREE 12,455 12,455
Grand Total 1,139,194 1,148,485 1,293,389 1,362,862 4,943,930
4‐year actual contract services
Page 5 of 5 11
City of Saratoga
4-year Actual Consulting Services - General Fund
February 10, 2023
Sum of EXPENDITURES YEAR
General Fund VENDOR '2018-19 '2019-20 '2020-21 '2021-22 Grand Total
ASSESSMENT ENGINEERING 13,254 17,235 16,699 16,966 64,154
1568 FRANCISCO & ASSO 4,750 8,560 7,930 8,041 29,280
929 KOPPEL & GRUBER 8,504 8,675 8,770 8,926 34,875
CDD CONTRACT SERVICES 5,675 8,766 21,571 32,056 68,068
1060 CSG CONSULTANTS 5,500 7,866 13,366
1268 GIULIANI & KULL 70 70
1596 EVANS & DE SHAZO 5,622 5,622
1619 RICHARDSON CONSU 900 11,460 20,820 33,180
1681 DAVEY RESOURCE G 570 570
1704 ANDERSON'S TREE 1,125 1,125
328 METROPOLITAN PLA 8,416 5,544 13,960
66 ADVANCED LISTING 175 175
CLIMATE ACTION PLAN 33,406 17,344 50,750
1646 O'ROURKE & ASSOC 33,406 17,344 50,750
COUNCIL FACILITATION SVC 5,000 6,400 3,800 15,200
1131 MUNICIPAL RESOUR 5,000 5,000
1406 MANAGEMENT PARTN 6,400 6,400
1722 GREG LARSON 3,800 3,800
FINANCIAL AUDIT SERVICES 20,425 32,500 30,500 41,000 124,425
1159 CHAVAN & ASSOCIA 20,425 32,500 30,500 41,000 124,425
HEARING OFFICER 7,920 7,920
1060 CSG CONSULTANTS 7,920 7,920
HR CONSULTANT 5,561 47,719 2,085 55,365
1436 KOFF & ASSOCIATE 5,561 47,719 2,085 55,365
SCC - WEED ABATEMENT 17,368 14,643 16,566 48,577
1 SANTA CLARA COUN 17,368 14,643 16,566 48,577
TRAFFIC ENGINEERS 96,486 99,999 99,739 93,846 390,070
423 FEHR & PEERS 96,486 99,999 99,739 93,846 390,070
Grand Total 163,769 268,588 204,504 187,668 824,529
Page 1 of 1 12
City Council Annual Retreat
February 10, 2023
9:00 –Call to Order
Presentations
•3-year forecast mid-year update
•Budget Balancing Measures and Service Levels
•2023-24 budget balancing measures
•Beyond 2023-24 budget balancing measures
•2022 Legislative Update
•American Rescue Plan Act of 2021 (ARPA) funded projects
•Capital Improvement Program Project Review Package
After each presentation
•City Council questions
•Public comment
•City Council discussion
12:15 –Lunch
13
3-year forecast
Mid-year Update
14
Action Summary
Receive presentation on the 3-year Forecast Mid-Year Update
15
1/4/23
Forecast
Assumptions
Recap
•2022-23 structural revenues & expenditures
remain unchanged
•Revenues
•Highly confident property tax growth
•Loss of solid waste franchise revenue $1.3
million/ year
•Expenditures
•Personnel cost increases
•Rollover of public safety contracts
•Double digit service contract and liability
premium increases
16
3-year Forecast
Preliminary, 1/4/23
$19
$21
$23
$25
$27
$29
$31
2017-18 2018-19 2019-20 2020-21 2021-22 2022-23 2023-24 2024-25 2025-26
Revenues (1/4)Expenditures
17
2/10/23
Forecast
Update
+$525,000
•Revenue
•2022-23 property tax baseline +$300,000
•User fee study results +$100,000
•Expenditures
•Reimagining facility rentals $125,000
18
3-year Forecast
Mid-year Update,2/10/23
$19
$21
$23
$25
$27
$29
$31
2017-18 2018-19 2019-20 2020-21 2021-22 2022-23 2023-24 2024-25 2025-26
Revenues (1/4)Revenues 2/10 Expenditures
19
Anticipated Forecast Inputs
Revenues
•Budget balancing measures (today)
•Fee schedule update (April)
•Interest earnings (May)
•Property tax growth (May)
Expenditures
•Budget balancing measures (today)
•Personnel costs (tbd)
•Law enforcement contract (tbd)
•Liability insurance premiums (June)
20
Questions
21
SARATOGA CITY COUNCIL
MEETING DATE:February 10, 2023
DEPARTMENT:Administrative Services
PREPARED BY:Nick Pegueros
SUBJECT:Budget Balancing Measures and Service Levels
RECOMMENDED ACTION:
Receive report on budget balancing measures and service levels and provide direction to City staff
on preparation of a balanced 2023-24 proposed budget.
SUMMARY:
2023-24 budget balancing measures available to close the $1.7 million budget deficit forecast
include:
1.Recommended structural changes totaling $525,000
a.$300,000 increase in baseline revenue from property taxes
b.$100,000 increase in user fee revenue to reduce General Fund subsidy
c.$125,000 decrease in expenditures from reimagining parks and facility rentals
service delivery
2.Policy direction: Up to $2.0 million in one-time measures
a.Up to $1.0 million reduction in extra unfunded pension liability payment
b.Up to $1.0 million use of the Working Capital Reserve
3.Policy direction: Up to $2.0 million in structural service level reductions of discretionary
services.
4.Policy direction: Placing a revenue measure on the ballot for the November 2024 election
BACKGROUND:
Saratoga is facing a budget deficit of $1.7 million for the 2023-24 fiscal year due to a structural deficit
where expenditures are outpacing revenues to support the current programs provided to the
community. A structural deficit is a budget deficit that remains even during economic growth, unlike
a cyclical deficit caused by economic fluctuations such as a recession. Saratoga has experienced
22
several cyclical deficits in the past 20 years. City Councils addressed each through various budget
balancing strategies, such as temporary reductions in capital improvement program funding, service
level reductions, workforce or compensation reductions, and eliminating line items such as city staff
professional development.
However, the deficit forecast for the 2023-24 fiscal year is fundamentally different from past
experiences, largely due to temporary reductions in revenue. In the next three years, Saratoga will
simultaneously experience a shock in expenditures due to inflation and a loss of structural revenue
that totals $1.3 million, or 5% of the General Fund budget, due to recent State Supreme Court rulings
on solid waste franchise fees.
At the same time, the largest and most stable structural revenue, property taxes, is forecast to grow by
4 to 4.5%. Santa Clara County Assessor’s February 1st report on assessed value growth in Saratoga
for fiscal year 2023-24 is 4.96%. The report only includes information available to the Assessor as of
January 2023. We expect the reported increase in assessed value to change through the end of August
2023, with potential downward adjustments. Experience suggests that the Assessor’s May report is
more indicative of revenue growth in the upcoming fiscal year.
Solutions to a structural deficit must be long-term, as the underlying conditions causing the deficit will
not improve through economic upswings. Solutions include revenue and expenditure policy changes
that modify baselines and persist into the future. For revenue policies, cities can improve cost recovery
for city services, increase the tax base through new development, or increase taxes. For expenditure
policies, cities have control over the quality and types of services provided to the community.
City staff has provided a three-year forecast to help City Council plan for Saratoga's long-term fiscal
sustainability. This memo outlines options for City Council consideration as they direct city staff on a
proposed balanced budget for the 2023-24 fiscal year.
DISCUSSION:
The three-year structural deficit forecast totals $4.8 million and includes several assumptions.
First, the forecast assumes the budget development process will maintain status quo revenue and
expenditures. The forecast also contains considerable assumptions in 2024-25 and 2025-26
relating to the City’s two largest expenditure categories, personnel and public safety costs, which
comprise approximately 75% percent of the operating budget. In the three-year forecast we will
know with certainty the actual costs increase in both areas and will further refine the structural
deficit analysis. Finally, the forecast assumes no budget balancing measures.
The annual budget process provides the opportunity to explore mechanical options to modify the
City’s past budget practices. Past budgets have introduced new reserve policies and infrastructure
management programs that ensure the City’s ability to provide services to the community. In the
2023-24 budget, City staff will explore the benefits of modifying past budgeting practices of under-
budgeting revenues and over-budgeting expenditures. A change in past practice exposes the City
to the increased risk of a current year budget deficit, given that cities have substantial lead times
to react to adverse information. For example, a 1% overestimate in property taxes results in a
$100,000 deficit assuming no capacity to reduce expenditures.
23
Recommended Budget Balancing Measures
City staff has identified three structural changes for inclusion in the 2023-24 proposed budget as
follows:
Property taxes. Property taxes are Saratoga’s largest revenue source, with an adopted
2023-24 budget of $17.5 million or 67% of budgeted revenue/expenditures. The property
taxes category includes property taxes paid by Saratoga landowners, supplemental tax
revenue arising from increased assessed values, the real property transfer tax, Excess
ERAF, and property tax in-lieu of motor vehicle license fees. Updated reports from the
Santa Clara County Assessor’s Office reflect higher than budgeted property tax in-lieu of
vehicle license fees, $100,000, and higher than anticipated Excess ERAF, $200,000. The
recommendation, therefore, is to increase the property tax baseline by $300,000.
Cost recovery user fees. One of Saratoga’s most impactful revenue policy is the goal to
establish user charges and fees at levels that fully recover the direct and indirect activity
cost of providing a service or product, referred to as cost recovery user fees. The City
recently completed a comprehensive user fee study which identifies that general tax
revenues currently subsidize several city services, such as building inspection and planning
services. City staff is currently working with the Finance Committee to prepare a cost
recovery recommendation to City Council for adjustments to the City's fee schedule in
April. City staff recommends consideration of fee updates that will reduce the General
Fund subsidy of certain services by at least $100,000. Additional potential revenue may be
available pending Finance Committee recommendations and City Council action.
Reimagining park and facility rentals.Reimagining park and facility rentals. An option
that City staff will explore in preparation for the 2023-24 budget is to reimagine the park
and facility rentals service delivery model. The facilities rental program is one fee-based
service currently subsidized by general tax dollars. The City currently manages the rental
of all City parks and facilities for community benefit purposes, with one staff member who
recently announced their retirement from Saratoga in 2023. The anticipated staff attrition
presents an opportunity to reimagine how the facilities rental program is delivered. One
option under consideration is an expanded relationship with community partners to manage
the rental of City parks and facilities. The new partnerships have the potential to yield
$125,000 in structural reduction to expenditures.
24
One-time Budget Balancing Measures
City Council may explore using budget balancing measures that do not directly impact the services
provided to the community but reflect substantive policy decisions embedded in the City’s
financial management.
Additional Unfunded (UAL) pension liability payment.The additional $1 million
payment to CalPERS to retire the City’s unfunded pension liability strives to reduce the
estimated $9.9 million liability faster than the CalPERS amortization schedule. The
payment is optional and may be canceled in 2023-24 with future consideration as the three-
year forecast is updated.
Use of reserve.The Working Capital Reserve of $1 million is a hedge to ensure cash flow
during periods where monthly expenditures exceed revenues which can occur in the first
half of the fiscal year due to the timing of property tax disbursements. Other reserves are
sufficient to meet the Working Capital Reserve's intended purpose. Once used, the
Working Capital Reserve will be unavailable for future needs.
On-going Budget Balancing Measures
The funds needed to close the structural deficit must come from service level reductions at the
programmatic level. In 2021, Council requested a summary of City program costs to evaluate what
programs, if any, could be cut to fund street infrastructure in lieu of placing a revenue measure on
the ballot. The following information updates the2021 presentation to reflect the 2023-24baseline.
Service Level Reductions.Local government in its most basic form, enacts and enforces
laws and delivers services to the community not typically provided by the private
marketplace. As a general law city in California, there are many legally required services
the City must perform for the community and to satisfy state laws regarding municipal
operations. These required programmatic services are listed below.
▫Advanced Planning ▫Environmental Services
▫Building Permits & Inspection ▫Facility Maintenance
▫City Clerk, Records, Elections ▫Finance, Human Resources,
Information Technology
▫City Council / Manager ▫Legal Services
▫Emergency Preparedness ▫Parks & Landscape Maintenance
▫Engineering ▫Streets & Storm Drain Maintenance
The General Fund 2022-23 is balanced with revenue and expenditures each totaling
approximately $26 million. Of this amount, the required services above represent 89% or
$22.5 million of the total budgeted expenditures, offset by $3.1 million in non-tax revenue
sources such as building permit fees. The City has some discretion over the level of service
provided in each of these areas, but none can be eliminated entirely.
The remaining services the City provides, while not strictly legally required, do
significantly contribute to the quality of life for Saratoga residents and businesses. These
services represent 11% or approximately $2.5 million of the City’s budgeted operating
expenditures offset by $0.5 million in non-tax revenue sources such as user fees. Net of
revenues collected from discretionary programs, service level reductions may generate up
to $2.0 million in structural savings.
25
Taxes present the final opportunity to address a beginning as early as fiscal year 2025-26
and beyond. Revenue options are limited and, if any are pursued, may only move forward
in a general election, the next of which is November 2024. Tax options available for
consideration in the November 2024 election with City Council direction are noted below.
Revenue potential
Real property
document transfer tax
Currently $1.10 per $1,000 of sales
price for General Law cities with
revenue split equally between cities and
counties. Any increase requires voter
approval to become a Charter City.
Estimated $2.4 million per year if tax equals the
$3.30 per $1,000 tax in place in Palo Alto, Mountain
View, or San Jose. San Jose’s tax escalates based on
sales price up to $18.30 per $1,000 for transfers over
$10 million. In addition to the rates listed above, the
County collects $1.10 per $1,000.
Parcel tax There are an estimated 10,000 taxable parcels in
Saratoga and potential revenue depends on how the
taxed is structured.
Utility Users’ Tax Dependent on tax structure.
Community Facilities District Dependent on district formation and services or
infrastructure provided.
Local sales tax add-on
Existing sales tax is 9.13% and revenue
is split between multiple jurisdictions.
Saratoga receives 1% of taxable
transactions.
Estimated $20,000 per year with 0.02% local sales
tax add-on.
Transient Occupancy Tax
10% current rate
Estimated $30,000 per year if increased to 11%.
2023-24 Budget Process
The annual budget process kicks off with the City Council retreat and progresses through the next
several months with multiple public meetings, policy direction from City Council, and ultimately
budget adoption in June. Attachment A details multiple meetings and decision points anticipated
as part of the 2023-24 budget preparation process.
ATTACHMENT:
Attachment A – 2023-24 Budget Calendar
26
2023-02-01
City of Saratoga
2023-24 Budget Calendar
Legend
Budget foundation Policies
Capital Improvement Program (CIP) Revenue
Budget decision
1/4/23
City Council
2023-24 Budget Considerations and 3-year Forecast Presentation
Report on Existing Labor Agreements and Framework for Negotiations
1/10/23 Finance Committee
2023-24 budget calendar
2/7/23
Finance Committee
City Council financial policies review
General financial operating policies review
Fee study results review
2/10/23
City Council Retreat
3-year forecast mid-year update
CIP preview
2023-24 budget balancing measures
Service levels
2/15/23 City Council
Mid-year budget amendments
3/7/23
Finance Committee
Proposed draft financial policy updates
Draft fee schedule update
3/15/23
City Council
2023-24 CIP prioritization
Fee study presentation and recommendations
4/5/23 City Council
Capital improvement program (CIP) projects and funding, final review
4/11/23
Finance Committee
Final draft financial policy updates
2023-24 preliminary budget and initiatives review
4/19/23 City Council
July 1, 2023 Master Fee Schedule Public Hearing and resolution adoption
27
2023-02-01
City of Saratoga
2023-24 Budget Calendar
5/3/23 City Council
2023-24 budget and financial policies review
5/9/23
Finance Committee
Review enabling 2023-24 Resolutions: Gann Limit, General Obligation (GO) Bond rate,
Arrowhead assessment review, Investment Policy
5/17/23
City Council
2023-24 draft proposed budget, requests clarification, and consensus direction for
proposed budget public hearing
6/7/23 City Council
2023-24 Proposed Budget Public Hearing
6/21/23 City Council
Adopt 2023-24 budget and enabling resolutions
7/1/23 Beginning of fiscal year 2023-24
28
2023-24 Budget Balancing
Measures
29
Action Summary
Provide direction on 2023-24 budget balancing measures
30
2023-24 Deficit Reduction Options
$1.7 million
•Mid-year Forecast Update =$525,000
•2023-24 Revenue/ Resources
•Use of reserves, up to $1 million
•2023-24 Expenditures
•Unfunded pension payment, up to $1 million
•Service level reductions, up to $2 million
31
Policy Direction –Use of Reserves
*2023 estimated year-end balances based on adopted budget
32
Policy Direction –Additional
Unfunded Pension Liability Payment
33
Action Summary
Provide direction on 2023-24 budget
balancing measures
*Up to $1 million of Working Capital Reserve
*Up to $186,000 reduction in additional
unfunded pension liability payment
34
Discussion & Direction
35
Beyond 2023-24
Budget Balancing Measures
36
Action Summary
Provide direction to explore future year budget balancing measures
37
$4.3 million
Structural
Budget Deficit
Options
•Expenditures
•Additional service level reductions, if any
•Continued reduction to additional unfunded
pension liability payment
•Revenues
•Local property & document transfer tax
(Transfer Tax)
•Transient Occupancy Tax (TOT) increase
•Local sales tax add-on
•Parcel tax
•Community Facilities District (CFD)
•Utility Users’ Tax (UUT)
38
$22,500,000 ,
90%
$2,500,000 ,
10%
2022-23 Budget
Required programs Discretionary programs
Policy Direction –Service Levels
Required Programs
Advanced Planning Environmental Services
Building Permits & Inspection Facility Maintenance
City Clerk, Records, Elections Finance, Human Resources,
Information Technology
City Council/Manager Legal Services
Emergency Preparedness Parks &
Landscape Maintenance
Engineering Streets & Storm
Drain Maintenance
39
Policy Direction –Transfer Tax
For Sale -20901 Michaels Drive
$5,499,999
40
City Property & document transfer
tax per $1,000 sales price
Transfer Tax,
$5.5 million
General Law cities
Campbell, Cupertino, Los Altos, Los Altos
Hills, Los Gatos, Milpitas, Monte Sereno,
Morgan Hill, Saratoga
$0.55 $3,025
Chartered cities
Gilroy, Santa Clara, Sunnyvale $0.55 $3,025
Mountain View & Palo Alto $3.30 $18,150
San Jose <$2M = $3.30
>$2<$5M = $10.80
>$5<10M = $13.30
>$10M = $18.30
$73,150
Transfer Tax Rates in
Santa Clara County
41
Saratoga's Transfer Tax Collections &
Hypothetical $3.30/$1,000 rate ($ millions)
42
Action Summary
Provide direction to explore future
year budget balancing measures
*Service level reductions
*Transfer tax ballot measure
43
Discussion & Direction
44
2023-24
Budget
Process
2/10 Budget balancing measures
CIP Project Review Package
3/15 CIP Prioritization
Fee study recommendation
4/5 Capital Improvement Program (CIP) projects and funding, final review
4/19 2023-24 Master Fee Schedule Public Hearing and resolution adoption
5/3 2023-24 budget and financial policies review
5/17 2023-24 draft proposed budget, requests clarification, and consensus
direction for proposed budget public hearing
6/7 2023-24 Proposed Budget Public Hearing
6/21 Adopt 2023-24 budget and enabling resolutions
45
Thank you
46
SARATOGA CITY COUNCIL
MEETING DATE:February 10, 2023
DEPARTMENT:City Attorney’s Office
PREPARED BY:Richard Taylor, City Attorney
SUBJECT:2022 Legislative Update
RECOMMENDED ACTION:
Accept staff report and provide direction to staff.
BACKGROUND:
Attached is a summary of legislation adopted in 2022 that will affect City operations. During the
Retreat Study Session we will focus on the planning and housing laws with greatest impact on
Saratoga and allow time for questions from Council on those and other new laws.
ATTACHMENTS:
Attachment A –2022 Legislative Update
1612109.1
47
2022 Legislative Update
(January 31, 2023)
Administrative Services
SB 1131 (Newman) Address Confidentiality: Public Entity Employees and Contractors.
Establishes an address confidentiality (“Safe at Home”) program for public entity employees and
contractors who face threats of violence, violence, or harassment from the public because of their
work serving a public entity and their communities, and is fearful for their safety or the safety of
their family because of their work for the public entity.
City Clerk/City Manager
AB 1416 (Santiago) Elections: Ballot Label. Allows the County to elect to include in the ballot
title for local measures the names of specified supporters and opponents of the measure. Only
nonprofit organizations or a businesses in existence for at least four years may be listed as a
supporter or opponent on a ballot label for a ballot measure.
AB 2449 (Rubio, Blanca) Open Meetings: Local Agencies: Teleconferences. Allows
members of a legislative body to use teleconferencing without identifying each teleconference
location in the notice and agenda of the meeting, and without making each teleconference
location accessible to the public. This exception applies for only a limited number of meetings
each year and is subject to a number of specified conditions.
AB 2582 (Bennett) Recall Elections: Local Offices. Requires a recall election for a local
officer to include only the question of whether the officer sought to be recalled shall be removed
from office. If a local officer is removed from office in a recall election, the office is vacant until
it is filled according to law.
AB 2584 (Berman) Recall Elections. Amends recall election law by: (1) increasing the required
number of signatures on a notice of intention to recall a state or local elected officer; (2)
establishing a public display period for local recall petitions and a process for challenging the
proponents’ statement of reasons for the recall or the officer’s answer to that statement; and (3)
lengthening the timeframe for holding a local recall election in order to allow consolidation with
a regularly scheduled election.
AB 2647 (Levine) Local Government: Open Meetings. Codifies best practices used by
Saratoga and other cities that supplementary materials distributed to the City Council or a
Commission less than 72 hours before a meeting can be posted online to satisfy the Brown Act if
physical copies are made available for public inspection the next business day (or at some other
public location if the next regular business hours are less than 24 hours before that meeting.
SB 1100 (Cortese) Open Meetings: Orderly Conduct. This measure specifically authorizes a
new process similar to that in the City Council Norms and Procedures in which the presiding
member of a legislative body conducting a meeting, or their designee, may remove an individual
for disrupting the meeting.
48
2
City Council
SB 1439 (Glazer) Campaign Contributions: Agency Officers. Extends to the City Council the
campaign contribution rules of the “Levine Act,” which previously only applied to appointed
officials (such as Commissioners and Council appointees to joint powers agencies). Elected
officials are now required to recuse from any proceeding involving a license, permit, or other
entitlement for use (including a contract award) if the official has received a campaign
contribution of $250 or more from a person involved in the proceeding within the previous 12
months. It also prohibits, for 12 months following such proceedings, campaign contributions of
$250 or more from donors involved in the proceeding. The FPPC has recently issued an opinion
concluding that the law applies only to contributions made after January 1, 2023.
AB 2528 (Bigelow) Political Reform Act of 1974: Campaign statements.Requires an elected
local government officer or candidate who has campaign contributions of $15,000 or more and
who is not currently required to file with the Secretary of State (SOS) to file through the SOS
online filing and disclosure system, in addition to filing with the City Clerk. The requirement
will apply beginning January 1 of the first year following the date that the SOS certifies that the
necessary changes to the online filing system have been made to accommodate the new reports.
SB 1360 (Umberg) Elections: disclosure of contributors. Changes to the disclosure
requirements for certain political advertisements to identify the top contributors to the campaign
committee paying for the advertisement, including changes to the required form, content, and
presentation of the disclosures depending on the medium in which the advertisement appears.
The bill also requires an initiative, referendum, or recall petition to instruct voters to sign the
petition only after viewing certain disclosures regarding the top contributors to the initiative,
referendum, or recall.
Community Development - General
AB 211 (Cmte. on Budget) Public Resources Trailer Bill. Requires a local agency to designate
moderate and high fire hazard severity zones within 120 days of receiving recommendations
from the state fire marshal and prohibits the local agency from decreasing the level of fire hazard
severity zone as identified by the marshal.
AB 1648 (Maienschein) Disaster Preparedness: Local Government: Animal Natural
Disaster Evacuation Plan. Requires a city or county that requires a kennel license or permit to
operate a kennel within its jurisdiction to require, as a condition for obtaining the license or
permit, that the kennel owner create and submit to the city or county an animal natural disaster
evacuation plan.
AB 1743 (McKinnor), 2094 (Rivas, Robert), 2653 (Santiago), General Plan: Annual Report.
Requires CDD to include in the annual report to HCD (1) whether each housing development is
subject to a ministerial or discretionary approval process; (2) the City’s progress in meeting the
housing needs of extremely low income households; and (3) the number of all new housing units,
the number of housing units demolished, and data from all projects approved to receive a density
bonus from the city or county.
49
3
AB 2234 (Rivas, Robert ) Planning and Zoning: Housing: Postentitlement Phase Permits.
Sets a 15 day deadline for building departments to determine whether a grading, building or
other “postentitlement phase” permit application is complete and a 30 day deadline for review of
complete applications. Requires, by January 1, 2024, local agencies to compile a list of
information needed to approve or deny a postentitlement phase permit and to post examples of
complete, approved applications and an example of a complete set of postentitlement phase
permits for at least five types of housing development projects. Also requires implementation of
a digital permitting system by January 1, 2024 unless the City Council makes certain findings.
AB 2339 (Bloom) Housing Element: Emergency Shelters: Regional Housing Need. Requires
that the sites identified for emergency shelters must be in residential or otherwise appropriate
areas and that emergency shelters be subject only to objective development standards. The bill
also amends the “no net loss” rule to further constrain rezonings that reduce residential density.
AB 2863 (Wilson) Green Building Standards: Bicycle Parking. Requires HCD and the
California Building Standards Commission (Commission)to develop mandatory building
standards for short-term and long-term bicycle parking in multifamily residential buildings,
hotels, motels, and non-residential buildings.
SB 379 (Wiener) Residential Solar Energy Systems: Permitting. Requires cities and counties
to implement an online, automated permitting platform that verifies code compliance and issues
permits in real-time or allows the local government to issue permits in real-time, for a residential
solar energy system that is no larger than 38.4 kilowatts. Cities Saratoga’s size must have the
system in place by September 30, 2024. (Twenty million dollars was appropriated in the 2021-
22 state budget to help local governments implement this measure.)
SB 649 (Cortese) Local governments: affordable housing: local tenant preference. To allow
affordable housing projects to take advantage of certain federal tax credits. Declares that it is the
state’s policy that lower income individuals residing in neighborhoods and communities
experiencing significant displacement need access to housing that is affordable and assists in
avoiding displacement. Provides that low-income housing tax credit program and tax-exempt
bonds for qualified residential rental property used for affordable housing may be used to support
access to housing that would allow households facing or at risk of displacement to remain in the
community. Requires that a local tenant preference affirmatively further fair housing and that the
adopting agency create a webpage on its website containing the ordinance and its supporting
materials, and to annually submit a link to its tenant preference webpage to the Department of
Housing and Community Development.
SB 932 (Portantino) General Plans: Circulation Element: Bicycle and Pedestrian Plans and
Traffic Calming Plans. Requires circulation element updates after January 1, 2025, to (1)
include policies that aim to eliminate fatal and serious injuries for all road users through a
holistic view of the roadway system, including provisions that account for human error,
recognize vulnerable road users, and promote redundant and proactive safety measures and (2)
develop bicycle plans, pedestrian plans, and traffic calming plans that identify safety corridors,
use evidence-based strategies, and set goals for initiation and completion within 25 years of the
50
4
date of adoption of the modified circulation within the scope of projected availability of
revenues.
SB 1214 (Jones) Architectural Plans. Prohibits cities and counites from posting most
architectural plans online unless specifically authorized by the architect. It allows such plans to
be reviewed (but not copied) in person at agency offices. Site plans and massing diagrams may
be posted online and otherwise made available to the public.
SB 1425 (Stern) Open-space Element: Updates. Requires every city and county to review and
update its local open-space plan by January 1, 2026 to include plans and an action program that
address specified issues, including climate resilience and other co-benefits of open space,
correlated with the safety element.
Community Development – Project Review
AB 682 (Bloom) Planning and Zoning: Development Bonuses. Makes shared housing
meeting certain affordability requirements eligible for a density bonus. Shared housing is a
residential or mixed-use structure, with five or more shared housing units and one or more
common kitchens and dining areas designed for permanent residence of more than 30 days by its
tenants.
AB 916 (Salas) Planning and Zoning: Development Bonuses. Prohibits requiring a public
hearing as a condition of reconfiguring existing space to increase the bedroom count within an
existing dwelling unit. Applies only to a permit application for no more than 2 additional
bedrooms within an existing dwelling unit.
AB 1551 (Santiago) Planning and Zoning: Development Bonuses: Mixed-use Projects.
Requires approval of a density bonus or other incentives/concessions when an applicant for
approval of a commercial development has entered into an agreement for partnered housing with
an affordable housing developer to contribute affordable housing through a collaborative project.
AB 2011 (Wicks) Affordable Housing and High Road Jobs Act of 2022. Starting July 1, 2023
requires ministerial approval (exempt from environmental review but subject to objective design
standards) for multifamily housing developments (5 or more units) on sites within a zone where
office, retail or parking are the principally permitted use. The law provides for slightly different
qualifying criteria for (1)100-percent affordable projects (may be in any commercial/office zone)
and (2) for mixed-income1 projects (must be in a commercial/office zone with at least 50 feet of
frontage on a “commercial corridor”). (Vacant sites in a Very High Fire Hazard Severity Zone
are not eligible.) AB 2011 projects must pay prevailing wages to construction workers, among
other labor standards, and the City is responsible for monitoring compliance with those
1 Mixed income rental projects must set aside 15% of the units for lower income households or a
combination of 8% very low income and 5% extremely low income; mixed income for-sale
projects must set aside 30% of the units for moderate income households or 15 for low income
households. The below market homes must have the same bedroom/bathroom count ratios, and
the same quality appliances, fixtures and finish as market-rate units.
51
5
standards. SB 6 (discussed below) also seeks to streamline residential development in
commercial/office zones; it does not require that housing be affordable but does require
environmental review and use of a “skilled and trained workforce” in addition to payment of
prevailing wage.
AB 2097 (Friedman) Residential, Commercial, or Other Development Types: Parking
Requirements. Prohibits a public agency from imposing parking requirement on any residential,
commercial, or other development project that is located within one-half mile of a major transit
stop. Major transit stops include the intersection of two major bus routes (with a service interval
of 15 minutes or less during the morning and afternoon peak commute periods), rail/bus rapid
transit stations, and major transit stops identified in the applicable regional transportation plan.
According to a map prepared by the Metropolitan Transportation Commission there are no major
transit stops within Saratoga. The Transit Center at West Valley College has met this standard in
the past. The law does not apply to requirements for disabled parking or electric vehicle charging
stations. It includes an exception process whereby agencies may impose parking requirements in
limited circumstances except for projects providing affordable housing and meeting certain other
requirements.
AB 2295 (Bloom) Local Educational Agencies: Housing Development Projects.Beginning
January 1, 2024 deems a housing development project an allowable use on any real property
owned by a local educational agency. The project must satisfy certain conditions, including
other local objective zoning standards, objective subdivision standards, and objective design
review standards. A majority of the units must be below market rate units affordable to lower- or
moderate-income households, and at least 30 percent of the units must be affordable to lower-
income households. The bill authorizes the land to be jointly used or occupied by the local
educational agency and any other party and exempts qualifying housing projects from various
requirements regarding the disposal of surplus land.
AB 2334 (Wicks) Density Bonus Law: Affordability: Incentives or Concessions In Very
Low Vehicle Travel Areas: Parking Standards: Definitions. Allows a housing development
project in Santa Clara and 16 other counties to receive added height and unlimited density if the
project is located in an urbanized very low vehicle travel area, at least 80% of the units are
restricted to lower income households, and no more than 20% are for moderate income
households. (A “very low vehicle travel area” is census-based urbanized area where the existing
residential development generates vehicle miles traveled per capita that is below 85 percent of
either regional vehicle miles traveled per capita or city vehicle miles traveled per capita. Based
on the analysis in the General Plan Update/Housing Element DEIR Saratoga is not in a very low
vehicle travel area.)
AB 2668 (Grayson) Planning and Zoning. Makes a number of changes to SB35 to further
streamline those projects such as excluding density bonus units in calculating the percentage of
affordable units, facilitating development on certain hazardous waste sites, and limiting the scope
of local discretion in interpreting local design standards.
SB 6 (Caballero) Local Planning: Housing: Commercial Zones. Starting July 1, 2023 requires
local governments to process residential development projects in commercial/office zones under
52
6
the rules of the Housing Accountability Act or SB 35 notwithstanding their inconsistency with
local zoning and General Plan. Projects are subject to CEQA (unless proceeding under SB 35)
but need not provide any affordable housing. SB 6 projects are required to pay prevailing wages
and utilize a “skilled and trained workforce” and the City is responsible for monitoring
compliance with those standards.
SB 886 (Wiener) California Environmental Quality Act: exemption: public universities.
Exempts from CEQA housing development projects on property owned by a public university
(including a community college) if the project meets certain requirements.
SB 897 (Wieckowski) and AB 2221 (Quirk-Silva) Accessory Dwelling Units. These measures
further amend the statewide standards regarding accessory dwelling units (ADUs) building on
the amendments to this law what have been adopted almost every year since 2016. Most notably,
the first measure increases the height maximum of ADUs from 16 to 18 feet for parcels with an
existing or planned multifamily building; or 20 feet for a multifamily or single-family parcel
located within one half mile of transit. It would also allow an ADU that is attached to a primary
single-family residence to be constructed with a height of 25 feet or the maximum height
allowance of the primary dwelling, whichever is lower. The second measure specifies that an
accessory dwelling unit that is detached from the proposed or existing primary dwelling may
include a detached garage
Public Works
ACR 199 (Bauer-Kahan) "Parks Make Life Better!" Month. This measure recognizes the
importance of access to local parks, trails, open spaces, and facilities for the health, wellness,
development, inspiration, and safety of all Californians and declares the month of July 2022 as
"Parks Make Life Better!" month.
AB 1851 (Rivas, Robert) Public Works: Prevailing Wage: Hauling. Requires public agencies
to require payment of prevailing wage for the on-hauling of materials used for paving, grading,
and filling onto a public works site if the individual driver’s work is integrated into the flow
process of construction.
AB 1909 (Friedman) Vehicles: Bicycle Omnibus Measure. Allows class 3 electric bicycles on
a bicycle path or trail, bikeway, bicycle lane, equestrian trail, or hiking or recreational trails, but
authorizes a local authority to prohibit the operation of any electric bicycle or any class of
electric bicycle on an equestrian trail, hiking, or recreational trail.
AB 1938 (Friedman) Traffic Safety: Speed Limits. Clarifies local jurisdictions’ flexibility in
setting speed limits somewhat lower than what is otherwise determined by the mechanistic 85th-
percentile methodology in state law, on a limited number of roads designated as safety corridors,
in business activity districts, or near locations where vulnerable populations gather, such as bike
lanes or near senior centers. Also requires that the California Uniform Manual on Traffic Control
Devices to be updated to ensure that jurisdictions maintain the authority to lower speed limits
outside an engineering and traffic survey.
53
7
AB 1985 (R. Rivas) and SB 45 (Portantino): Recovered Organic Waste Product
Procurement Targets and Related Matters. The first bill assists local governments in
implementing the state’s organic waste diversion targets by phasing in, over two years, organic
waste diversion regulation’s procurement requirements set by CalRecycle last year. This measure
requires local governments to meet 33% of total compliance with the procurement requirements
by 2023, 66% by 2024, and 100% compliance by 2025. (Saratoga’s 2025 procurement target is
2,444 tons. The West Valley Solid Waste Management Authority is developing a program to
handle each member agency’s procurement targets.) The second bill directs CalRecycle, in
consultation with the Air Resources Board, to assist local jurisdictions in complying with organic
waste diversion programs.
AB 2048 (Santiago) Solid Waste: Franchise Agreements: Database. This measure requires
CalRecycle to create and maintain a publicly accessible database of franchise agreements
between contract solid waste and recycling haulers and jurisdictions or public agencies. This
measure also requires a jurisdiction or public agency to post on its website all current franchise
agreements between contract waste and recycling haulers and public agencies that are within the
jurisdiction of the local jurisdiction and provide to CalRecycle the direct electronic link to those
franchise agreements.
AB 2173 (Petrie-Norris) Public Contracts: Payment.Makes permanent the previously
temporary rule that public agencies cannot retain more than five percent of the contract price to
ensure prompt and thorough completion of public contracts. There is a limited exception when
the agency determines that a project is substantially complex during a properly noticed and
regularly scheduled public meeting prior to bidding the project.
AB 2264 (Bloom) Pedestrian Crossing Signals. Requires Caltrans, followed by cities and
counties, to program traffic signals to promote pedestrian safety.
AB 2463 (Lee) Public Works: Exemption. This measure extends the prevailing wage exception
for specified "volunteers" and other related individuals until 2031.
AB 2953 (Salas) Department of Transportation and Local Agencies: Streets and Highways:
Recycled Materials. Requires Caltrans and cities and counties, to the extent feasible and cost
effective, to use advanced technologies and material recycling techniques that reduce the cost of
maintaining and rehabilitating streets and highways and that exhibit reduced levels of greenhouse
gas emissions through material choice and construction method. Requires, beginning January 1,
2024, local agencies, to the extent feasible and cost effective, to apply standard specifications
that allow for the use of recycled materials in streets and highways.
SB 1111 (Archuleta) Trash Receptacles and Storage Containers: Reflective Markings.
Requires larger curbside trash receptacles and storage containers (longer than 3 feet and taller
than 4 feet) to have reflective markings and certain visible information concerning the
receptacle’s owner.
SB 1354 (Jones) Design-build Contracting: Cities, Counties, and Cities and Counties:
Compliance With the Federal Americans With Disabilities Act of 1990. Authorizes use of
54
8
the design-build contracting process to award contracts for constructing projects that are
necessary in order to comply with construction-related accessibility standards.
1601625.4
55
SARATOGA CITY COUNCIL
MEETING DATE:February 10, 2023
DEPARTMENT:Public Works Department
PREPARED BY:Macedonio Nunez, City Engineer
SUBJECT:American Rescue Plan Act of 2021 (ARPA) funds -Update
RECOMMENDED ACTION:
1.Receive updates on the American Rescue Plan Act of 2021 (ARPA) funded projects.
BACKGROUND:
The City will be receiving a total of $7,213,239 in American Rescue Plan Act of 2021 (ARPA)funds
that will be used for five stormwater management projects to improve the City’s aging stormwater and
sanitary sewer infrastructure. The largest portion of ARPA funds will be used to rehabilitate the
Village parking districts. A series of Capital Improvement Projects were created that include the
following:
1.Stormwater Pollution Prevention Program Compliance: $150,000
This project will fund installation of a new tractor wash area and improvements to the trash collection
area, including new shelters and connections to the sanitary sewer system, at the City's Corporation
Yard. The project began in December 2022, and it will be completed in April 2023. A total of
$46,000 of the construction work has been contracted to date.
2.Prospect Road Green Infrastructure: $370,000
This project will fund replacement of the concrete curb and gutter with bioswale that will filtrate runoff
water from Prospect Road in front of the Prospect Center. This project will begin in April 2023 and
will be completed by March 2024.No funds have been expended on this project.
3.Park Sewer Lateral Replacements and Upgrades: $300,000
This project will fund upgrades to fixtures in the City's park restrooms. This will further increase City
water conservation while also addressing the increasing cost of maintaining aging sewer laterals and
56
lines needing replacement. In May 2022, Congress Spring Park sewer upgrades were completed for a
total of $47,000. Wildwood Park sewer upgrades have been contracted for a total of $32,000. The
remaining City Parks will be upgraded before 2026.
4. Storm Drain Master Plan: $482,000
This project will fund updates to the Stormwater Infrastructure Master Plan by determining the
condition, age, type, and accurate location of all storm drains, drain inlets, outfalls, and other storm
drain facilities operated and maintained by the City. Most of the City’s stormwater infrastructure is
between 50 and 100 years old. The Storm Drain Master Plan will provide a complete inventory of the
City’s aging storm drainage infrastructure and a condition assessment. Design Services for the Master
Plan began in June 2022 and will be completed in May 2023. A total of $398,000 has been spent to
date.
5. Village Parking Districts Improvements: $5,911,239
This project will fund improvements to the City’s storm drain collection and treatment systems in all
Village Parking Districts to improve the quality of water discharged to Saratoga Creek. Key elements
include replacing existing trash enclosures with covered trash enclosures and relocating them to more
central locations away from the creek edge; placing ADA parking stalls throughout the District to
provide the shortest and most direct path to a pedestrian entrance of the parking lot; installing a
stormwater collection and treatment system that will include flow through planters, bioswales, and
separator units; adding a separator to capture sediment and retention while also removing trash and
debris from stormwater runoff; upgrading the parking lot lights; and, installing 5 electric vehicle
chargers. Design services for the improvements began in July 2022. The final Construction Plans will
be completed in December 2023 and the construction to start in April 2024 and end in April 2025. A
total of $146,000 has been spent to date.
57
American Rescue Plan Act of 2021 (ARPA) Funds -Update
58
•March 2021: the American Rescue Plan Act of 2021 (ARPA) was signed into law with
$350 billion made available through the State and Local Fiscal Recovery Funds
(SLFRF)
•Saratoga’s ARPA/SLFRF funding allocation is $7,213,239
•The timeline established for ARPA/SLFRF funding and expenditure terms is:
-obligations/encumbrances must be executed by December 31, 2024,
-all payments must be released by December 31, 2026
Introduction
59
March 2nd, 2022: City Council approved five Capital Improvement Projects funded by
ARPA/SLFRF
1.Stormwater Pollution Prevention Program Compliance
2.Prospect Road Green Infrastructure
3.Park Sewer Lateral Replacements and Upgrades
4.Storm Drain Master Plan
5.Village Parking Districts Improvements
ARPA/SLFRF Funded Projects
60
1.Stormwater Pollution Prevention Program Compliance
Installation of a new tractor wash area,
improvements to the trash collection area including
new shelters and connections to the sanitary sewer
system at the Corporation Yard .
•Budget Estimate:$150,000
•Current Status:Began construction in December
2022 and will be completed in April 2023
•Total of $46,000 of Construction work has been
contracted to date
61
2.Prospect Road Green Infrastructure
Remove concrete curb and gutter along the
frontage of Prospect Center.The curb and gutter
will be replaced with bioswale that will filtrate
runoff water from Prospect Road.
•Budget Estimate:$370,000
•Current Status:Begin construction in April
2023 and completed in March 2024
•No Funds have been expended on this project
62
3. Park Sewer Lateral Replacements and Upgrades
This project will fund upgrades to fixtures in the
City's park restrooms.This will further increase
City water conservation while also addressing the
increasing cost of maintaining aging sewer laterals
and lines needing replacement.
•Budget Estimate:$300,000
•Current Status:In May 2022,Congress Spring
Park sewer upgrades were completed.
Wildwood Park sewer upgrades will start in
March 2023.The remaining City Parks will be
upgraded before 2026
•Total of $79,000 of Construction work has been
contracted to date
63
4.Storm Drain Master Plan
This project updates the Stormwater Infrastructure
Master Plan by determining the condition, age, type,
and accurate location of all storm drains,drain inlets,
outfalls,and other storm drain facilities operated and
maintained by the City. Most of the City’s stormwater
infrastructure is between 50 and 100 years old. The
Storm Drain Master Plan will provide a complete
inventory of the City’s aging storm drainage
infrastructure and a condition assessment.
•Budget Estimate: $482,000
•Current Status: Design services began in June 2022
and will be completed in May 2023
•Total of $398,000 has been spent to date
64
5.Village Parking Districts Improvements
Improvements to the City’s storm drain collection
and treatment systems in all Village Parking
Districts to improve the quality of water
discharged to Saratoga Creek.
•Budget Estimate:$5,911 ,239
•Current Status:Design services began in July
2022 and will be completed in December 2023.
Construction to start in April 2024 and end
April 2025.
•Total of $146,000 has been spent to date
65
Proposed Improvements
66
Village Parking Districts
Improvements Project:
Key Element
Replace existing trash enclosures
with covered trash enclosures
and relocate them to more central
locations away from the creek
edge. Include a connection to
sanitary sewer waste.
67
Village Parking Districts
Improvements Project:
Key Element
The placement of ADA parking stalls
throughout the District will be
optimized to provide the shortest
and most direct path to a pedestrian
entrance of the parking lot.
68
Village Parking Districts
Improvements Project:
Key Element
Stormwater Collection and
Treatment that will include
flow through planters,
bioswales and separator units.
A separator captures sediment
and retention while also
removing trash, and debris
from stormwater runoff.
Parking Lot Bioswale
Separator Unit
69
Village Parking Districts
Improvements Project:
Key Element
Install 5 Electric Vehicle Chargers
and
2 Electrical Transformers at Parking
District #3
Parking District 3
70
Questions
71
72
SARATOGA CITY COUNCIL
MEETING DATE:February 10, 2023
DEPARTMENT:Administrative Services
PREPARED BY:Nick Pegueros
SUBJECT:Capital Improvement Program Review Package
RECOMMENDED ACTION:
Receive the Capital Improvement Program (CIP) Review Package and provide feedback to staff
in preparation for the CIP Prioritization Study Session.
BACKGROUND:
The City Council’s CIP Project Process Policy, Attachment A, outlines a three-step process for
City Council consideration of the CIP component of the City’s annual budget including the
following:
1.CIP Project Review Package, provided in Attachment B.
2.Capital Project Review Meeting, typically at the City Council’s annual retreat. This initial
review affords City Council the opportunity to discuss projects at their discretion, seek
consensus for additions, deletions, or modifications to the CIP Project Review Package in
preparation for the CIP Prioritization Study Session.
3.CIP Prioritization Study Session, tentatively scheduled for March 15th.
ATTACHMENTS:
Attachment A –CIP Project Process Policy
Attachment B –CIP Review Package
73
74
75
76
77
78
CITY OF SARATOGA
Memorandum
To: Mayor Fitzsimmons & Members of the Saratoga City Council
From: Britt Avrit, City Clerk
Meeting Date: February 10, 2023
Subject: Item 5, Attachment B
Attachment B - CIP Review Package for Item 5 on the February 10, 2023 City Council Special
Meeting agenda is attached.
79
Capital Improvement Program (CIP)
Project Review Package
February 10, 2023
80
Page left blank intentionally
81
City of Saratoga
2023-24 Capital Improvement Program (CIP) Budget
February 10, 2023
General Fund Other City Funds Total
Available Funds
General Fund Future Capital Reserve 3,509,000$ -$ 3,509,000$
Road & Facility Replacement Reserve 3,700,000 - 3,700,000
Projected Unallocated Streets CIP Fund
Balance - 250,000 250,000
Dedicated revenue (PMP and Ticket
Surcharge)- 2,635,000 2,635,000
Total Available Funds 7,209,000$ 2,885,000$ 10,094,000$
2023-24 Funding Request: Priority &
Dedicated Revenue Projects
Annual Pavement Management Program
(PMP)-$ 2,600,000$ 2,600,000$
Annual Roadway Safety & Traffic
Calming 150,000 - 150,000
Annual Sidewalks, Curbs & Gutters,
Storm Drains, Bridges Mtc & Repair 250,000 - 250,000
Annual Retaining Wall Maintenance &
Repairs 200,000 - 200,000
Annual Parks, Trails, Grounds & Median
Infrastructure 250,000 - 250,000
Annual Public Art Infrastructure 25,000 - 25,000
Annual Hakone Gardens Infrastructure
Improvements 25,000 - 25,000
Annual Civic Theater Improvements - 35,000 35,000
Subtotal 900,000$ 2,635,000$ 3,535,000$
2023-24 Funding Request: Existing
Projects
Safe Routes to School Phase 1 160,000$ -$ 160,000$
Fourth Street Bridge Widening 42,000 - 42,000
Park & Trail Fire Mitigation 100,000 - 100,000
ADA Transition Plan Implementation 100,000 - 100,000
Subtotal 402,000$ -$ 402,000$
2023-24 Funding Request: Nominated
Projects
Village Outdoor Dining Improvements 220,000$ -$ 220,000$
Bridge Rehabilitation Project - Phase 2 350,000 - 350,000
Annual Corrugated Pipe Rehabilitation
Project 300,000 - 300,000
Subtotal 870,000$ -$ 870,000$
Total Funding Requests 2,172,000$ 2,635,000$ 4,807,000$
2023-24 CIP Funding & Requests
Page 1 82
Page left blank intentionally
Page 2 83
City of Saratoga
2023‐24 CIP Budget ‐ Anticipated Completion by June 30, 2023
February 10, 2023
Streets
Local Roadway Safety Plan
Big Basin Way/Blaney Trash Can Replacement
Sara/SV Rd Pathway Rehab Cox Ave. to RR Crossing
Parks & Trails
Orchard Irrigation & Tree Planting
Beauchamps Park& Playground Replacement
Trail Pet Stations
Hakone Gardens Neighbor Wood Fence Replacement
Quarry Park Mtc Building Utility Project
Administrative
City Website & Intranet Redesign Project
SB2 Community Development Software Grant
Business Renewal & Beautification Grant Program
Safe Routes to School Needs Assessment
ARPA
Storm Drain Master Plan
Page 3 84
Page left blank intentionally
Page 4 85
Streets Capital Improvement Program
CITY OF SARATOGA, CALIFORNIA
ADOPTED 2022-23 BUDGET
FINAL 2022-11-30
144
Local Roadway Safety Plan
Project No. 9121-006
Project
Manager
John Cherbone Location Citywide
Department Public Works Project No.9121-006
Description &
Background
This project will develop a Local Roadway Safety Plan (LRSP). This project applies to the
Health and Safety Issues, Efficiencies and Business or Community Support Priority Factors.
The City of Saratoga's goal is to develop a Local Roadway Safety Plan (LRSP) to improve the
safety conditions of its roadways for all modes of transportation. Given the City's suburban
context and its unique roadway characteristics such as wide and winding residential roads with
lack of adequate continuous sidewalks and biking facilities, it is important to develop a safety
plan to enhance the safety conditions for all road users. To achieve this goal, the City will
consider a safe system approach, prioritizing high collision areas. This proactive approach will
identify the most critical safety risks based on the patterns in these areas and will highlight
other areas of high risk that may not have yet experienced a high volume of collisions.
City Staff and a consultant will undertake the following tasks in developing the Local Roadway
Safety Plan. A comprehensive safety analysis on public roads in the City of Saratoga will be
conducted to produce a Local Roadway Safety Plan consistent with Caltrans requirements and
to position the City to be strategic and competitive for HSIP and other funding sources.
Tasks include safety data analysis, selection of emphasis areas, community engagement, and
drafting the LRSP Document. The $20,000 funding is the local match for a State planning grant
in the amount of $41,000 which was awarded to the City.
Page 5 86
Streets Capital Improvement Program
CITY OF SARATOGA, CALIFORNIA
ADOPTED 2022-23 BUDGET
FINAL 2022-11-30
152
Big Basin Way/ Blaney Trash Can Replacement
Project No. 9132-007
Project
Manager John Cherbone Location Big Basin Wy & Blaney Ave
Department Public Works Project No.9132-007
Description &
Background This project applies to the Efficiencies and Business or Community Support Priority Factors.
This project would replace existing DuMor steel trash cans (35) and DuMor recycling cans (16)
that are in poor condition due to rust and deterioration.
Page 6 87
Streets Capital Improvement Program
CITY OF SARATOGA, CALIFORNIA
ADOPTED 2022-23 BUDGET
FINAL 2022-11-30
166
Saratoga/ Sunnyvale Road Pathway Rehabilitation
Cox Avenue to Railroad Crossing
Project No. 9142-022
Project
Manager Rick Torres Location Saratoga Rd ( Cox to
Railroad Crossing)
Department Public Works Project No.9142-022
Description &
Background This project will repair the uplifted section of pathway from Cox Avenue to the railroad crossing.
Over time, the condition of the pathway along Saratoga Sunnyvale Road has deteriorated. Age
and tree-root damage have broken up the pathway. This project will remove and replace
uplifted sections of pathway on Sunnyvale-Saratoga Road from Cox Avenue to the Railroad
Crossing. It also includes repair and adjustment to PG&E gas valves located along the
pathway being replaced.
Page 7 88
Parks & Trails Capital Improvement Program
CITY OF SARATOGA, CALIFORNIA
ADOPTED FISCAL YEAR 2022-23 BUDGET
198
Orchard Irrigation & Tree Planting
Project No. 9221-002
Project
Manager Shawn Gardner Location City Orchard on Fruitvale
Ave.
Department Public Works Project No.9221-002
Description &
Background
This project will fund the irrigation and tree replacement at the Orchard.
This project applies to the Short-term Cost of Repair vs. Long-Term Cost of Replacement,
Availability of External or Dedicated Funding, and Business or Community Support Priority
Factors.
The project will replace above ground components of the Orchard’s fixed irrigation system,
primarily, the surface tubing and micro spray heads. Existing dirt mounds, which have built up
on the rows along the irrigation lines, will be levelled allowing the Orchard trees to receive
sufficient water. In addition, trees will be replaced, based on the City’s Orchard Master Plan.
Funding for this project is from Park-in-Lieu Fees.
Page 8 89
Parks & Trails Capital Improvement Program
CITY OF SARATOGA, CALIFORNIA
ADOPTED FISCAL YEAR 2022-23 BUDGET
204
Beauchamps Park Playground Replacement
Project No. 9252-002
Project
Manager Shawn Gardner Location Beauchamps Park
Department Public Works Project No.9252-002
Description &
Background
The City parks are attractive, well-maintained, open space areas for all residents to enjoy. In
the playground areas, sand surfaces have been converted to engineered wood fiber material
which complies with the mandated “Fall Zone/Impact Attenuation Guidelines.” Parks with
playground equipment are monitored to ensure safety and structural integrity. Playground
equipment is replaced based on the City’s replacement schedule with guidelines that include
monitoring the equipment for major equipment wear and tear and changes in safety regulations
on outdated structures.
This project funds the replacement of the existing playground structures incorporating
upgrades consistent with the City Council’s Inclusive Playground Policy, where feasible.
The City of Saratoga’s Youth Commissions over the years have identified inclusion as an
opportunity to bring the Saratoga community closer together and have organized fundraising
for an inclusive swing to be purchased and installed at one of the Saratoga parks. They are
on track to raise a total of approximately $4,000 through events and online activities. The Youth
Commission was presented with the opportunity to realize their goal as a component of the
Beauchamps Park playground replacement and have expressed their support to apply their
efforts to this project.
Other funding for this project consists of $196,841 from the California Drought, Water, Parks,
Climate, Coastal Protection and Outdoor Access for All Act of 2018 Per Capita Grant program.
Park-in Lieu Fees and the General Fund contributed to the remainder of the grant match
requirement.
Page 9 90
Parks & Trails Capital Improvement Program
CITY OF SARATOGA, CALIFORNIA
ADOPTED FISCAL YEAR 2022-23 BUDGET
208
Trail Pet Stations
Project No. 9275-002
Project
Manager Shawn Gardner Location Citywide
Department Public Works Project No.9275-002
Description &
Background
This project will fund the installation of additional pet stations along City trails. This project
applies to the Health and Safety Issues, Availability of External or Dedicated Funding and
Business or Community Support Priority Factors.
Several years ago, the City installed pet stations to provide residents with a convenient option
for cleaning up after their pets when visiting the City’s parks and trails. As residents spend
more time enjoying these outdoor amenities with their pets, there has been an increase in
requests from residents to have access to additional pet stations throughout the community
parks and trails.
Pet stations placed strategically in heavily traveled areas provide residents with the ability to
easily keep the open areas clean.
Page 10 91
Parks & Trails Capital Improvement Program
CITY OF SARATOGA, CALIFORNIA
ADOPTED FISCAL YEAR 2022-23 BUDGET
218
Hakone Gardens Neighbor Wood Fence Replacement
Project No. 9222-009
Project
Manager Shawn Gardner Location Hakone Gardens
Department Public Works Project No.9222-008
Description &
Background
This project will replace the existing rotting wood fence with a safe fence along the
parking lot. If not done it will result in sporadic costly repairs and present safety
concerns.
Work will commence in 2022-23.
Funding
Requirements
2022-23: $75,000 Park In-Lieu Fund
Page 11 92
Parks & Trails Capital Improvement Program
CITY OF SARATOGA, CALIFORNIA
ADOPTED FISCAL YEAR 2022-23 BUDGET
220
Quarry Park Maintenance Building Utility Project
Project No. 9226-005
Project
Manager Shawn Gardner Location Quarry Park
Department Public Works Project No.9226-05
Description &
Background
This project will fund the installation of electricity and water to the Quarry Park
maintenance building. Provides for additional operational services as well as lighting for
security and worker safety.
Work will commence in 2022-23.
Funding
Requirements
2022-23: $35,000 Park In-Lieu Fund
Page 12 93
Administrative & Technology Capital Improvement Program
CITY OF SARATOGA, CALIFORNIA
ADOPTED 2022-23 BUDGET
FINAL 2022-11-30
252
City Website & Intranet Project
Project No. 9413-002
Project
Manager Crystal Bothelio Location City Hall Campus
Department City Manager’s Office &
Administrative Services Project No.9413-002
Description &
Background
This project would redesign and upgrade the current City website and develop an intranet to
improve internal functions and communications. The project is implemented at City Hall with
the assistance of a website design firm.
In 2008, the City contracted with Civica Software to redesign the City’s website. The
redesigned website was launched in 2009. Since that time, technology and design have
evolved, and the City needs to make improvements for a more functional and up-to-date online
presentation.
The project includes improvements to the structure and navigation of the website, a new
website appearance and department homepages, the option to translate website content to
different languages, and introduction of a mobile-friendly design that allows the website to
adapt to any device. This improved design, structure, and mobile access will make it easier
for the public to navigate the City’s website and access important information.
The project will improve the public-facing website through development of an internal intranet
site. Currently, important documents, policies, templates, and basic information are placed on
an internally shared drive for staff use. However, these documents are sometimes duplicated
with different versions, outdated, or buried by the magnitude of departmental specific
information in the internally shared drive. Along with a structural change to implement separate
departmental drives for file sharing, the intranet will improve visibility and access to these vital,
internal citywide documents through a formally administered and maintained platform.
Additionally, the intranet will provide a one-stop access point to access web-based software,
training courses, payroll and HR forms and updates, internal surveys, newsletters, and citywide
staff communication, and possibly internal databases. An internal platform will help to ensure
current information is available and utilized on forms and documents, and that information is
both logically accessible and current, and disseminated in a consistent manner.
Page 13 94
Administrative & Technology Capital Improvement Program
CITY OF SARATOGA, CALIFORNIA
ADOPTED 2022-23 BUDGET
FINAL 2022-11-30
256
SB2 Community Development Software Grant
Project No. 9415-003
Project
Manager Debbie Pedro Location City Hall Campus
Department Community Development Project No.9415-003
Description &
Background
On November 7th, 2019 the Department of Housing and Community Development (HCD)
announced that the City of Saratoga has been awarded $160,000.00 in SB2 Planning Grants
Program funds. The SB2 Grants Program provides a one-time grant to local governments in
planning efforts that accelerate housing production and streamline the approvals of housing.
To be eligible for the funds, cities and counties must have an HCD-approved Housing Element,
have submitted annual progress reports in the past 2 years, and demonstrate that the grant
will be used to work toward accelerated approvals and production.
In August, the City Council authorized staff to submit the application for the SB2 grant. The
funds will help offset the costs for the TRAKiT and GIS software upgrade and go towards the
installation of new ADA counters and a public kiosk in the Permit Center.
Page 14 95
Administrative & Technology Capital Improvement Program
CITY OF SARATOGA, CALIFORNIA
ADOPTED 2022-23 BUDGET
FINAL 2022-11-30
264
Business Renewal & Beautification Grant Program
Project No. 9442-003
Project
Manager Debbie Pedro Location Citywide
Department Community Development Project No.9442-003
Description &
Background
This project provides funds to reimburse business owners for minor beautification projects.
On March 17, 2021, the City Council voted to fund the Saratoga Business Renewal and
Beautification Grant Program with Council Discretionary Funds and created an ad hoc
committee of Mayor Zhao and Councilmember Fitzsimmons to explore program details with
staff, businesses, and the Chamber of Commerce.
The ad hoc committee solicited input from the Chamber of Commerce and several local
businesses before selecting the following key criteria to establish grant eligibility:
1. Grants are awarded on a first-come-first-serve basis.
2. Grantees can receive reimbursement of 50% of the project cost, up to a maximum of $1,500.
3. Applications must meet the stated goals of the program to be considered for approval.
4. Project must be completed within 1 year of project approval.
5. Grants shall be distributed for projects in commercially zoned districts throughout the City.
6. Property owners and/or businesses may apply for the Business Renewal and Beautification
Program funds once a year, as long as program requirements are met.
Eligible projects are those that make exterior improvements that are visible from public streets
or from City owned parking lots and can include items such as new paint, signage, awnings,
or landscaping.
Page 15 96
Administrative & Technology Capital Improvement Program
CITY OF SARATOGA, CALIFORNIA
ADOPTED 2022-23 BUDGET
FINAL 2022-11-30
270
Safe Routes to School Needs Assessment
Project No. 9443-004
Project
Manager Mainini Cabute Location Citywide
Department Public Works Project No.9443-004
Description &
Background
This project will fund a traffic engineering plan which would include several elements aimed to
promote bicycling and walking as the preferred travel modes to school.
Project elements for this design plan include:
x Conceptual plan drawings of traffic safety improvements near schools, prioritized
based on safety, to promote pedestrian and bike travel.
x School maps, developed for each school, to show the distribution of students around
the community, identifying corridors that should be improved.
x An enforcement evaluation that reviews and improves signage and/or markings to
allow for effective enforcement.
Page 16 97
ARPA SLFRF Capital Improvement Program
CITY OF SARATOGA, CALIFORNIA
ADOPTED 2022-23 BUDGET
FINAL 2022-11-30
282
Storm Drain Master Plan
Project No. 9142-025
Project
Manager John Cherbone Location Citywide
Department Public Works Project No.9142-025
Description Stormwater infrastructure is located throughout the City. This project updates the Stormwater
Infrastructure Master Plan by determining the condition, age, type, and accurate location of all storm
drains, drain inlets, outfalls, and other storm drain facilities operated and maintained by the City. Most
of the City’s stormwater infrastructure is between 50 and 100 years old.
Location The project is citywide.
Project
Background
The Stormwater Master Plan provides accurate information to manage the system’s operational integrity
through a proactive infrastructure program.
Revenue sources include federal funds advanced by the Department of Treasury under the State and
Local Fiscal Recovery Funds (SLFRF/ARPA) in 2021-22 and 2022-23 and the General Fund for City
staff project management, as necessary.
The funding required is $300,000. The Stormwater Master Plan Project is one of five phased and
integrated stormwater infrastructure projects totaling $7.2 million. Funds may be reallocated between
phases, as necessary, based on project design and bids.
This project is expected to be completed during 2022-23.
Page 17 98
Page left blank intentionally
Page 18 99
City of Saratoga
2023‐24 CIP Budget ‐ Narrative Updates
February 10, 2023
Streets
Prospect Road Improvements
Saratoga Avenue Sidewalks
Quito Road Sidewalk GAP Closures ‐ Phase 1
Mt. Eden Erosion Repair
Parks & Trails
Saratoga Village to Quarry Park Walkway
Joe's Trail Phases 2 & 3
Administrative
Open work Space/Office Conversion Feasibility & Design
Community Center Improvement Program
Senior Center‐Com Ctr Gen & EV Charging Stations
Page 19 100
Page left blank intentionally
Page 20 101
20230210
2023-24 Preliminary Proposed Budget
Capital Improvement Program Budget Update
Project Name Prospect Road Improvements
CIP Category Streets CIP – Roadway Safety Projects
Project No. 9122-006 Description This project will improve the Prospect Avenue corridor through the addition of roadway medians and a
variety of pedestrian and bicycle improvements. Project work will occur along a 1.9-mile section of
Prospect Road between Saratoga-Sunnyvale Road and Lawrence Expressway.
Phase 1 of this project was completed in July 2019, which installed roadway medians, sidewalks,
bicycle loops, and accessible ramps to improve the safety of Prospect Road in Saratoga. This phase
physically reduced the width of the road, channeling vehicles into defined turn lanes, reducing the threat
of vehicles crossing the center lane, and creating safer pedestrian crossings. Improvements to existing
pedestrian, bicycle and VTA bus stop facilities, will enhance pedestrian accessibility and provide a safe
and convenient walking and bicycling experience.
Phase 2 of this project consists of Prospect Center frontage sidewalk extension improvements that will
include a new extended sidewalk bulb-out to the existing sidewalk to match layout section that was
bulb-out during the current construction project. This will include concrete curb and gutters, landscape
park strips between the new sidewalks and curb and gutter that will include new irrigation and
landscaping. Phase 2 will also provide improvements such as new irrigation and landscaping to 3
existing medians on Prospect Rd between Titus Ave and English Dr that had not been worked on during
the Phase 1 contract.
Phase 2 of this project consists of improvements such as new irrigation and landscaping to 3 existing
medians on Prospect Rd between Titus Ave and English Dr that had not been worked on during the
Phase 1 contract. On Saratoga Ave & Cox Ave signalized intersection improvements will improve safety
and the Level of Service. This will include installing new traffic signal light poles, adding a second
westbound left turn lane from Cox Ave to southbound Saratoga Ave which will require to modify the
existing eastbound Cox Ave number one lane from a combo through and left turn lane to an only left
turn lane. The improvements will remove the pedestrian island on the south/west corner and install a
bulb-out extension concrete corner. Also, at all the corners the improvements will include new ADA
ramps.
Project financials Revenues Expenditure Funding Sources Sources Amount
July 1, 2022 carry forward $1,414,441 $1,414,441
2022-23 appropriations 0 0 Since inception
(Excludes carry forward appropriations) $7,354,581
Proposed 2022-23 mid-year amendment 2022-23 appropriations, amended
(Includes carry forward appropriations) 0
Amended 2022-23 budget
(Includes carry forward appropriations) $1,414,441 $1,414,441
Preliminary 2023-24 budget request 5-year projected requirements,
unfunded TBD
Page 21 102
20230210
City Council Adopted Strategic Goals & Priorities
(check all that apply) CIP Priority Factors
(check all that apply)
City Leadership & Fiscal Stewardship Health and safety issue
Public Safety × Imminent failure of structure/system
Facilities & Infrastructure × Short-term cost of repair vs. long-term cost of replacement
Community Heritage Availability of external funding source ×
Community Engagement Federal or State mandate
Environmental Sustainability Other:
Additional Resource Requirements Project Milestones
Project
Manager
Macedonio Nunez, Engineering Services Manager
408-868-1218 * mnunez@saratoga.ca.us
Project identified and proposed
Phase 1
completed
July 2019
Project
Team City Council approved and funded 2013-14
Operating
budget
impacts
Design FY22-23
Construction FY22-23
Completion FY23-24
Other Other:
Page 22 103
20230210
2023-24 Preliminary Proposed Budget
Capital Improvement Program Budget Update
Project Name Saratoga Avenue Sidewalks
CIP Category Streets CIP – Sidewalk, Curbs & Storm Drain Projects
Project No. 9142-005 Adopted budget project description Since 1992, the City has been adding new sections of sidewalk along Saratoga Avenue, using Transit
Development Act (TDA) funds to create a continuous sidewalk between the Village and Quito Road.
The City generally allows these funds to accumulate over several years and identifies the pathway
sections to be completed along Saratoga Avenue.
Sidewalks provide a safe path for pedestrians away from the roadway. The sidewalk also allows
residents in wheelchairs or other wheeled devices to travel in the City. Furthermore, extension of the
City’s sidewalk system increases the City’s walkability and adds to the recreational opportunities
available to residents.
This project has been ongoing since 1992 and will continue until all sidewalk gaps are closed. In FY
2019/20, this project completed a reconstruction of deteriorating existing asphalt concrete pathway on
Saratoga Avenue between Shadow Oaks and Heritage Oak.This project has been ongoing since 1992
and will continue until all sidewalk gaps are closed. To date this CIP had completed Pedestrian Safety
Improvements along Saratoga Ave at the following locations:
a reconstruction of deteriorating existing asphalt concrete pathway between Shadow Oaks and
Heritage Oak.
Crestbrook Drive bulbout ramp/crosswalk improvement
Herriman Avenue bulbout ramp/crosswalk improvement
La Paloma Avenue intersections bulbout ramp/crosswalk improvement
Bus Stop locations near the intersection of Highway 9,
Sidewalk and ADA ramps at the frontage of the Old Post Office to Park Place
Handicap ramp between Juniper Lane and Douglass Ln (just south of Douglass Ln on the
southbound direction).
Upgrade deteriorating handicap ramps along Saratoga Ave between Lutheria Way to Scotland
Dr Project financials Revenues Expenditure Funding Sources Sources Amount
July 1, 2022 carry forward $417 $417 Transfers from General Fund
2022-23 appropriations 0 0 Since inception
(Excludes carry forward appropriations) $379,157
Proposed 2022-23 mid-year amendment 2022-23 appropriations, amended
(Includes carry forward appropriations) 0
Amended 2022-23 budget
(Includes carry forward appropriations) $417 $417
Preliminary 2023-24 budget request 5-year projected requirements,
unfunded TBD
Page 23 104
20230210
City Council Adopted Strategic Goals & Priorities
(check all that apply) CIP Priority Factors
(check all that apply)
City Leadership & Fiscal Stewardship Health and safety issue
Public Safety × Imminent failure of structure/system
Facilities & Infrastructure × Short-term cost of repair vs. long-term cost of replacement
Community Heritage Availability of external funding source ×
Community Engagement Federal or State mandate ×
Environmental Sustainability Other:
Additional Resource Requirements Project Milestones
Project
Manager
Macedonio Nunez, Engineering Services Manager
408-868-1218 * mnunez@saratoga.ca.us
Project identified and proposed 1992
Project
Team City Council approved and funded 2008-09
Operating
budget
impacts
Improvements reduce the need for ad hoc repairs and
reduces our exposure to property damage claims.
Design n/a
Construction ongoing
Completion ongoing
Other Other:
Page 24 105
20230210
2023-24 Preliminary Proposed Budget
Capital Improvement Program Budget Update
Project Name Quito Road Sidewalk Gap Closure-Phase 1
CIP Category Streets CIP – Sidewalk, Curbs & Storm Drain Projects
Project No. 9142-023 Description This project will fund the design and construction of a new 5 (five) foot 6 ft walkway. The project also
includes upgrading existing walkways and will fill in gaps on both sides of Quito Road, from Allendale
Avenue to Marshall Lane, to facilitate pedestrians and students walking to Marshall Lane Elementary
School.
Project financials Revenues Expenditure Funding Sources Sources Amount
July 1, 2022 carry forward $182,609 $182,609
2022-23 appropriations 0 0 Since inception
(Excludes carry forward appropriations) $325,000
Proposed 2022-23 mid-year amendment 2022-23 appropriations, amended
(Includes carry forward appropriations) 0
Amended 2022-23 budget
(Includes carry forward appropriations) $182,609 $182,609
Preliminary 2023-24 budget request 5-year projected requirements,
unfunded TBD
City Council Adopted Strategic Goals & Priorities
(check all that apply) CIP Priority Factors
(check all that apply)
City Leadership & Fiscal Stewardship Health and safety issue
Public Safety × Imminent failure of structure/system
Facilities & Infrastructure × Short-term cost of repair vs. long-term cost of replacement
Community Heritage Availability of external funding source
Community Engagement Federal or State mandate ×
Environmental Sustainability Other: Business or Community Support
Additional Resource Requirements Project Milestones
Project
Manager
Emma Burkhalter, Associate Civil Engineer
408-868-1274 * eburkhalter@saratoga.ca.us
Macedonio Nunez, City Engineer
408-686-1218 * mnunez@saratoga.ca.us
Project identified and proposed
Project
Team City Council approved and funded 2021-22
Operating
budget
impacts
Improvements reduce the need for ad hoc repairs and
reduces our exposure to property damage claims.
Design FY22-23
Construction FY23-24
Completion FY23-24
Other Other:
Page 25 106
Page left blank intentionally
Page 26 107
20230210
2023-24 Preliminary Proposed Budget
Capital Improvement Program Budget Update
Project Name Mt. Eden Erosion Repair
CIP Category Streets CIP – Bridges and Retaining Walls
Project No. 9153-005 Description This project will stabilized the portion of the Mt. Eden Rd shoulder where it had been eroded by
Calabazas Creek. An external consultant evaluated the erosion and prepared a design to stabilize the
roadway. The construction required the City to obtain some State permits, as it takes place along the
edge of the creek. Assuming a standard permit application process timeline, Cconstruction began in
2021 and was completed in FY21-22. However, State permit requirements for 5 year follow-up
monitoring will keep the project open through FY27-28
Project financials Revenues Expenditure Funding Sources Sources Amount
July 1, 2022 carry forward $59,621 $59,621 Transfers from General Fund
2022-23 appropriations 0 0
Since inception
(Excludes carry forward
appropriations)
$300,000
Proposed 2022-23 mid-year amendment
2022-23 appropriations, amended
(Includes carry forward
appropriations)
Amended 2022-23 budget
(Includes carry forward appropriations) $59,621 $59,621
Preliminary 2023-24 budget request 5-year projected requirements,
unfunded TBD
City Council Adopted Strategic Goals & Priorities
(check all that apply) CIP Priority Factors
(check all that apply)
City Leadership & Fiscal Stewardship Health and safety issue
Public Safety × Imminent failure of structure/system ×
Facilities & Infrastructure × Short-term cost of repair vs. long-term cost of replacement
Community Heritage Availability of external funding source
Community Engagement Federal or State mandate
Environmental Sustainability × Other:
Additional Resource Requirements Project Milestones
Project
Manager
Emma Burkhalter, Associate Civil Engineer
408-868-1274 * eburkhalter@saratoga.ca.us
Poh Yee, Associate Civil Engineer
408-868-1224 * pyee@saratoga.ca.us
Project identified and proposed
Project
Team
Emma Burkhalter, Associate Civil Engineer
408-868-1274 * eburkhalter@saratoga.ca.us
City Council approved and funded 2019-20
Operating
budget
impacts
Improvements reduce the need for ad hoc repairs and
reduces our exposure to property damage claims.
Design FY21-21
Construction FY21-22
Completion FY27-28
Other Other:
Page 27 108
Page left blank intentionally
Page 28 109
20230210
2023-24 Preliminary Proposed Budget
Capital Improvement Program Budget Update
Project Name Saratoga Village to Quarry Park Walkway
CIP Category Parks & Trails CIP – Trails & Open Space Projects
Project No. 9277-004 DescriptionThis project will fund the design, environmental review and construction of a walkway from Saratoga
Village to Hakone Gardens and Quarry Park. When complete, this project will result in construction of
a walkway from Saratoga Village, past Hakone Gardens, to Quarry Park. The project will be
implemented over several phases. Phase I of the project will begin with a pathway between the Village
and Hakone Gardens, phase II will extend the walkway to the Quarry Park East Entrance, and the third
and final stage will continue the trail to the Quarry Park Main Entrance. Currently, only the design of
phase 1 is funded.
Developing a pedestrian connection from the Village to Hakone Gardens and Quarry Park will enhance
and enliven Saratoga Village, as the project would help to bring foot traffic to the Village, Hakone
Gardens and Quarry Park. Additionally, the project will provide a safer path of travel for pedestrians
who are currently walking along the highway when the parking lot at Hakone Gardens is full.
The path will also serve as a critical starting point for the Saratoga-to-Sea Trail that is part of the Santa
Clara County Trail Master Plan. The Saratoga-to-Sea Trail is to begin in Saratoga Village, travel up to
Hakone Gardens and Quarry Park, through the existing Sanborn-Skyline and Skyline-to-the-Sea trail
systems to the Pacific Ocean.
In 2016-17, $50,000 was allocated from the CIP reserve and 2017-18 Council authorized an additional
allocation of $100,000 from Park Development fees to fund the design of phase I of this project.
Construction costs for phase I are estimated at $1.9 million. The City Council allocated $175,000 in
2019-20, $25,000 in 2020-21, and $150,000 in Fiscal Year 2022-23, if approved, from the CIP reserve
towards construction to serve as the City’s 20 percent local match should grant funding become
available. Funding for this project was anticipated in the Federal Infrastructure Improvements and Jobs
Act (IIJA) however the line item was deleted from the final bill. Funding may be allocated as the
matching funds for the Guava/Fredricksburg Entrance project if such a grant is awarded. Recent
Federal legislation awarded $1.52 million to support this project. Project financials Revenues Expenditure Funding Sources Sources Amount
July 1, 2022 carry forward $302,800 $302,800
2022-23 appropriations 150,000 150,000 Since inception
(Excludes carry forward appropriations)$350,000
Proposed 2022-23 mid-year amendment 2022-23 appropriations, amended
(Includes carry forward appropriations)$150,000
Amended 2022-23 budget
(Includes carry forward appropriations)$452,800 $452,800
Preliminary 2023-24 budget request 5-year projected requirements,
unfunded TBD
Page 29 110
20230210
City Council Adopted Strategic Goals & Priorities CIP Priority Factors
City Leadership & Fiscal Stewardship Health and safety issue
Public Safety × Imminent failure of structure/system
Facilities & Infrastructure × Short-term cost of repair vs. long-term cost of replacement
Community Heritage Availability of external funding source ×
Community Engagement × Federal or State mandate
Environmental Sustainability Other:
Additional Resource Requirements Project Milestones
Project
Manager
John Cherbone, Public Works Director
408-868-1241 * jcherbone@saratoga.ca.us Project identified and proposed
Project
Team City Council approved and funded 2017-18
Operating
budget
impacts
Design Grant pending
Construction Grant pending
Completion Grant pending
Other Other:
Page 30 111
2023-24 Preliminary Proposed Budget
Capital Improvement Program Budget Update
Project Name Joe’s Trail Phases 2 & 3
CIP Category Parks & Trails CIP – Trails & Open Space Projects
Project No. 9274-003 & 9274-004 DescriptionPhase 2 of Joe’s Trail extends the trail from Saratoga-Sunnyvale Road to Arroyo de
Arguello. The project implements the Trails Master Plan and connectivity with the
continuation of Joe’s Trail at Saratoga De Anza. The project requires PG&E review and
PG&E right-of-way (ROW) acquisition.
Work will commence in 2022-23 and complete in 2025
Phases of Joe’s Trail extends the trail from Saratoga Avenue to Quito Road. The project
implements the Trails Master Plan and connectivity with the continuation of Joe’s Trail at
Saratoga De Anza. The project requires CalTrans review and CalTrans Right of way (ROW)
acquisition.
Work will commence in 2022-23 and complete in 2025. Project financials Revenues Expenditure Funding Sources Sources Amount
July 1, 2022 carry forward 0 0
2022-23 appropriations $396,000 $396,000 Since inception
(Excludes carry forward appropriations)0
Proposed 2022-23 mid-year amendment 2022-23 appropriations, amended
(Includes carry forward appropriations)$396,000
Amended 2022-23 budget
(Includes carry forward appropriations)$396,000 $396,000
Preliminary 2023-24 budget request 5-year projected requirements,
unfunded TBD
City Council Adopted Strategic Goals & Priorities
(check all that apply)
CIP Priority Factors
(check all that apply)
City Leadership & Fiscal Stewardship Health and safety issue
Public Safety Imminent failure of structure/system
Facilities & Infrastructure × Short-term cost of repair vs. long-term cost of replacement
Community Heritage Availability of external funding source ×
Community Engagement × Federal or State mandate
Environmental Sustainability Other:
Page 31 112
Additional Resource Requirements Project Milestones
Project
Manager
Macedonio Nunez, Engineering Services Manager
408-868-1218 * mnunez@saratoga.ca.us
Project identified and proposed
Project
Team City Council approved and funded
2022-23
Operating
budget
impacts
Design
Construction Grant pending
Completion 2025
Other Other:
Page 32 113
20230210
2023-24 Preliminary Proposed Budget
Capital Improvement Program Budget Update
Project Name Open Work Space/Office Conversion Feasibility & Design
CIP Category Facilities CIP – Civic Center Improvements
Project No. 9321-017 Description This project would convert cubicles to offices at the City Hall buildings. This project applies to the Health
and Safety Issues, Efficiencies and Business or Community Support Priority Factors.
Staff offices line the perimeters of the City Hall buildings leaving the areas in the middle of each building
open. Cubicles have been constructed to help eliminate noise and provide suitable workstations for
employees working in those areas. At times, impromptu meetings occur in the center of the room to
collaborate on various projects making it difficult for others not included in the meeting to talk to
residents on the phone or concentrate on other assignments.
Individual offices will allow staff to work independently on projects and converse with residents over the
phone or talk to staff, while still having a small open area for impromptu group discussions.
Design work will be done with the input from the staff to insure that all upgrades will benefit the work
areas. A cost study will be completed based on the final scopes of work. Project financials Revenues Expenditure Funding Sources Sources Amount
July 1, 2022 carry forward $80,000 $80,000
2022-23 appropriations 0 0 Since inception
(Excludes carry forward appropriations) $80,000
Proposed 2022-23 mid-year amendment 2022-23 appropriations, amended
(Includes carry forward appropriations) 0
Amended 2022-23 budget
(Includes carry forward appropriations) $80,000 $80,000
Preliminary 2023-24 budget request 5-year projected requirements,
unfunded TBD
City Council Adopted Strategic Goals & Priorities
(check all that apply) CIP Priority Factors
(check all that apply)
City Leadership & Fiscal Stewardship Health and safety issue
Public Safety Imminent failure of structure/system
Facilities & Infrastructure x Short-term cost of repair vs. long-term cost of replacement
Community Heritage Availability of external funding source
Community Engagement Federal or State mandate
Environmental Sustainability Other:
Page 33 114
20230210
Additional Resource Requirements Project Milestones
Project
Manager
Thomas Scott, Facilities Manager
408-868-1277 * tscott@saratoga.ca.us
Project identified and proposed
Project
Team City Council approved and funded 2021-22
Operating
budget
impacts
Design
Construction
Completion
Other Other:
Page 34 115
20230210
2023-24 Preliminary Proposed Budget
Capital Improvement Program Budget Update
Project Name Community Center Improvement Program
CIP Category Facilities CIP – Community Center
Project No. 9333-008 Description This project will fund priority interior improvements to the Joan Pisani Community Center, as well as a
master plan to identify interior improvement needs.
The Joan Pisani Community Center was originally constructed in 1968. For many years, the building
has been used jointly by the Saratoga Facilities Recreation Division and the Saratoga Area Senior
Coordinating Council (SASCC). The Recreation side of the building is 10,217 square feet and includes
several rooms that are used for classes and programs now overseen by Los Gatos Saratoga Recreation
and are also can be rented by the public.
While routine maintenance is performed on the interior of the Community Center, the building has not
had any major improvements in recent years and much of the interior has become dated and worn. The
Multipurpose Room receives very high useage. In addition to being used for classes, the Multipurpose
Room is booked almost every Saturday for events, except when closed for the one week a year for
maintenance and repairs.
This project would fund several priority interior improvements to the Recreation side of the Joan Pisani
Community Center building to refresh the building and make it a more desirable location for both classes
and rentals. Additionally, the project would fund development of a master plan to identify potential
interior upgrades for the future, such as improvements to the Patio Room the Lobby and the Arts and
Crafts Room.
Project financials Revenues Expenditure Funding Sources Sources Amount
July 1, 2022 carry forward $24,512 $24,512
2022-23 appropriations 0 0 Since inception
(Excludes carry forward appropriations) $185,000
Proposed 2022-23 mid-year amendment 2022-23 appropriations, amended
(Includes carry forward appropriations) 0
Amended 2022-23 budget
(Includes carry forward appropriations) $24,512 $24,512
Preliminary 2023-24 budget request 5-year projected requirements,
unfunded TBD
City Council Adopted Strategic Goals & Priorities
(check all that apply) CIP Priority Factors
(check all that apply)
City Leadership & Fiscal Stewardship Health and safety issue
Public Safety Imminent failure of structure/system
Facilities & Infrastructure X Short-term cost of repair vs. long-term cost of replacement
Community Heritage Availability of external funding source
Community Engagement Federal or State mandate
Environmental Sustainability Other:
Page 35 116
20230210
Additional Resource Requirements Project Milestones
Project
Manager
Thomas Scott, Facilities Manager
408-868-1277 * tscott@saratoga.ca.us
Project identified and proposed
Project
Team City Council approved and funded 2019-20
Operating
budget
impacts
Design
Construction
Completion
Other Other:
Page 36 117
20230210
2023-24 Preliminary Proposed Budget
Capital Improvement Program Budget Update
Project Name Senior Center-Community Center Generator & EV Charging Stations
CIP Category Facilities CIP – Civic Center Improvements
Project No. 9333-009 Description This project will fund a generator for the Joan Pisani Community Center building and install the
infrastructure for two dual-head standard Level 2 EV charging stations in the parking lot.
The Saratoga Senior Center in the Joan Pisani Community Center building serves the community
members that rely on power for medical purposes, such as powered wheelchairs and medication that
must be kept refrigerated. The entire Joan Pisani Community Center also serves as a cooling and
heating location during extreme weather events. During the recent PG&E Public Safety Power Shutoff
events, the Community Center also served as a charging location for residents. Currently, the building
cannot be connected to a backup generator and areis without power during outages, which impacts the
services to the community.
This project would add a backup generator that would automatically power the Senior Center, the Adult
Care Center and the Recreation Center during an outage. This would enable the Community Center to
continue operations and allow the Senior Center to provide their services to vulnerable community
members.
The conduits for the future EV Charging stations will be added under the parking lot when the parking
lot is opened up for the conduits needed to install the generator.
The Recreation and Senior portable building units obtain power from other buildings and will not be
serviced by this project.
For 2020-21, City Council appropriated $500,000 from the General Fund to fund this project.
Project financials Revenues Expenditure Funding Sources Sources Amount
July 1, 2022 carry forward $395,311 $395,311
2022-23 appropriations 0 0 Since inception
(Excludes carry forward appropriations) $500,000
Proposed 2022-23 mid-year amendment 2022-23 appropriations, amended
(Includes carry forward appropriations) 0
Amended 2022-23 budget
(Includes carry forward appropriations) $395,311 $395,311
Preliminary 2023-24 budget request 5-year projected requirements,
unfunded TBD
Page 37 118
20230210
City Council Adopted Strategic Goals & Priorities
(check all that apply) CIP Priority Factors
(check all that apply)
City Leadership & Fiscal Stewardship Health and safety issue
Public Safety Imminent failure of structure/system
Facilities & Infrastructure X Short-term cost of repair vs. long-term cost of replacement
Community Heritage Availability of external funding source
Community Engagement Federal or State mandate
Environmental Sustainability Other:
Additional Resource Requirements Project Milestones
Project
Manager
Thomas Scott, Facilities Manager
408-868-1277 * tscott@saratoga.ca.us
Project identified and proposed
Project
Team City Council approved and funded 2020-21
Operating
budget
impacts
Design
Construction
Completion
Other Other:
Page 38 119
City of Saratoga
2023-24 Capital Improvement Program (CIP) Budget
February 10, 2023
General Fund Other City Funds Total
2023-24 Funding Request: Priority &
Dedicated Revenue Projects
Annual Pavement Management Program
(PMP)-$ 2,600,000$ 2,600,000$
Annual Roadway Safety & Traffic
Calming 150,000 - 150,000
Annual Sidewalks, Curbs & Gutters,
Storm Drains, Bridges Mtc & Repair 250,000 - 250,000
Annual Retaining Wall Maintenance &
Repairs 200,000 - 200,000
Annual Parks, Trails, Grounds & Median
Infrastructure 250,000 - 250,000
Annual Public Art Infrastructure 25,000 - 25,000
Annual Hakone Gardens Infrastructure
Improvements 25,000 - 25,000
Annual Civic Theater Improvements - 35,000 35,000
Subtotal 900,000$ 2,635,000$ 3,535,000$
2023-24 Funding Request: Existing
Projects
Safe Routes to School Phase 1 160,000$ -$ 160,000$
Fourth Street Bridge Widening 42,000 - 42,000
Park & Trail Fire Mitigation 100,000 - 100,000
ADA Transition Plan Implementation 100,000 - 100,000
Subtotal 402,000$ -$ 402,000$
Total Funding Requests 1,302,000$ 2,635,000$ 3,937,000$
2023-24 CIP Funding & Requests
Page 39 120
Page left blank intentionally
Page 40 121
20230210
2023-24 Preliminary Proposed Budget
Capital Improvement Program Budget Update
Project Name Annual Pavement Management Program
CIP Category Streets CIP – Street Repairs and Resurfacing Program
Project No. 9111-003 Description The City has a comprehensive annual Pavement Management Program (PMP) that includes road
resurfacing and maintenance to keep the City's single largest piece of infrastructure in good condition.
The PMP combines regular maintenance of roadways to prevent road conditions from rapidly
deteriorating and significant repairs for streets with the highest need. Resurfacing City streets regularly
extends the lifetime of the roadways and minimizes the need for larger and more costly projects in the
future. Keeping streets in good condition also reduces liability risks and staff time required for minor
repair work.
An engineering consultant assesses City roads using the Paving Condition Index (PCI) every two to
three years. PCI measures average road conditions on a scale of 0 to 100, which, when combined, then
provides an overall score of City roads. A zero (0) PCI indicates that a road has failed, and a PCI of
100 indicates that a road is in excellent condition. The following PCI brackets communicate the relative
significance of a PCI score in ranges:
Excellent Very good Good Poor Very Poor
90 to 100 70 to 89 50 to 69 25 to 49 0 to 24
In the most recent assessment in 2019, the City’s overall PCI was calculated to be 67.
The annual PMP project scope identifies streets based on several factors, including PCI, maintenance
recommendations, and budgetary constraints. This information, combined with the City Engineer's
observations and residents' input, determines which streets to include in the annual PMP. The City's
overall PCI is 67 based on a 2019 assessment.
According to a 2021 study, an annual PMP project of $4 million maintains would maintain the current
PCI of 67, and a project of $7 million increases the PCI. Saratoga does not have a structural funding
source to fill the gap of $1.4 to $4.4 million necessary to maintain or improve the current PCI.
Fiscal Year 2022-23 total revenue totals an estimated $2.6 million to support the PMP and originates
from several sources, with 61 percent from the State and 26 percent from the County. Only 13 percent
of the structural revenue for the PMP originates from a City source, the refuse impact fee.
Page 41 122
20230210 Project financials Revenues Expenditures Funding Sources Sources Amount
July 1, 2022 carry forward $0 $0 Transfers from General Fund
2022-23 appropriations 3,615,635 3,615,635 Since inception
(Excludes carry forward appropriations) $605,648
Proposed 2022-23 mid-year amendment 0 0 2022-23 appropriations, amended
(Includes carry forward appropriations) $1,000,000
Amended 2022-23 budget
(Includes carry forward appropriations) $3,615,635 $3,615,635
Preliminary 2023-24 budget request $2,600,000 $2,600,000 Non-General Fund Sources
(Since project inception)
Gas Taxes $8,055,688
Measure B (VTA) 3,903,769
Refuse Vehicle Impact Fee 2,528,451
Reimbursements 215,360
5-year projected requirements,
unfunded TBD
City Council Adopted Strategic Goals & Priorities CIP Priority Factors
City Leadership & Fiscal Stewardship Health and safety issue
Public Safety X Imminent failure of structure/system
Facilities & Infrastructure X Short-term cost of repair vs. long-term cost of replacement X
Community Heritage Availability of external funding source X
Community Engagement Federal or State mandate
Environmental Sustainability Other:
Additional Resource Requirements Project Milestones
Project
Manager
Emma Burkhalter, Associate Civil Engineer
408-868-1274
eburkhalter@saratoga.ca.us
Project identified and proposed
Project
Team City Council approved and funded
Operating
budget
impacts
Design Ongoing
Construction Ongoing
Completion Ongoing
Page 42 123
20230210
2023-24 Preliminary Proposed Budget Capital Improvement Program Budget Update
Project Name Annual Roadway Safety & Traffic Calming
CIP Category Streets CIP – Roadway Safety Projects
Project No. 9121-001 Description In conjunction with the Traffic Safety Commission (TSC), this project funds safety and traffic
calming improvements. The Traffic Safety Commission (TSC) and staff meet on a bi -monthly
basis to review and assess traffic safety matters throughout the City. As part of this review,
the TSC periodically recommends improvements to enhance safety and/or calm traffic.
Most improvements are small and fall within the scope of the operating budget. Oc casionally,
more costly remediation is warranted, and Roadway Safety and Traffic Calming funds are
used. Examples include speed humps, radar signs, median chockers, bulb -outs, and
enhanced crosswalks. Additionally, the TSC reviews the Unfunded CIP traffi c projects each
year and prioritizes according to safety and proximity to schools.
Project financials Revenues Expenditure Funding Sources Sources Amount
July 1, 2022 c arry forward $147,119 $147,119 Transfers from General Fund
2022-23 appropriations 150,000 150,000 Since inception
(Excludes carry forward appropriations ) $950,850
Proposed 2022-23 m id-year amendment 2022-23 appropriations, amended
(Includes carry forward appropriations ) 150,000
Amended 2022-23 budget
(Includes carry forward appropriations ) $297,119 $297,119
Preliminary 2023-24 budget request $150,000 $150,000 5-year projected requirements,
unfunded TBD
City Council Adopted Strategic Goals & Priorities CIP Priority Factors
City Leadership & Fiscal Stewardship Health and safety issue
Public Safety X Imminent failure of structure/system
Facilities & Infrastructure X Short -term cost of repair vs. long-term cost of replacement
Community Heritage Availability of external funding source
Community Engagement X Federal or State mandate X
Environmental Sustainability Other:
Additional Resource Requirements Project Milestones
Project
Manager
Emma Burkhalter, Associate Civil Engineer
408-868-1274
eburkhalter@saratoga.ca.us
Project identified and proposed
Project
Team City Council approved and funded 2008-09
Operating
budget
impacts
Design ongoing
Construction ongoing
Completion ongoing
Page 43 124
Page left blank intentionally
Page 44 125
20230210
2023-24 Preliminary Proposed Budget Capital Improvement Program Budget Update
Project Name Annual Sidewalks, Curbs & Gutters, Storm Drains, Bridges Maintenance & Repair
CIP Category Streets CIP – Sidewalk, Curbs & Storm Drain Projects
Project No. 9141-005 Description This project is one of the capital projects that the City council has designated as a priority for
capital funding, as it helps preserve and maintain critical City infrastructure on an ongoing
basis.
Sidewalks: There are approximately 17 linear miles of sidewalk in Saratoga. Sidewalk repairs
ensure that the City’s sidewalks are maintained in good condition, minimizing tripping hazards,
reducing liability risk, and preventing larger and more costly improvement projects in the
future. Approximately 35,000 square feet of sidewalk is repaired each year.
Curbs and Gutters: Ongoing repairs to curbs and gutters prevent flooding through improved
water runoff. Additionally, well maintained curbs and gutters improve pedestrian and bicycle
safety by reducing tripping hazards. Damage to curbs and gutters is most frequently caused
by tree roots or impact from a heavy vehicle.
Storm drains: Storm drains are inspected to identify failures, or potential failures. Sections
of storm drains that have failed, which often results in flooding, are either replaced or repaired.
Bridges: Each year Caltrans inspects all bridges in the state, including locally owned bridges, provides repair recommendations, determines the safe load capacity of all bridges, and assists
in specifications and estimates for bridge maintenance projects.
Project financials Revenues Expenditure Funding Sources Sources Amount
July 1, 2022 c arry forward 41,431 41,431 Transfers from General Fund
2022-23 appropriations 250,000 250,000 Since inception
(Excludes carry forward appropriations ) $1,438,517
Proposed 2022-23 m id-year amendment 2022-23 appropriations, amended
(Includes carry forward appropriations ) 250,000
Amended 2022-23 budget
(Includes carry forward appropriations ) $291,431 $291,431
Preliminary 2023-24 budget request $250,000 $250,000 5-year projected requirements,
unfunded TBD
Page 45 126
20230210
City Council Adopted Strategic Goals & Priorities CIP Priority Factors
City Leadership & Fiscal Stewardship Health and safety issue
Public Safety X Imminent failure of structure/system
Facilities & Infrastructure X Short -term cost of repair vs. long-term cost of replacement
Community Heritage Availability of external funding source
Community Engagement Federal or State mandate X
Environmental Sustainability Other:
Additional Resource Requirements Project Milestones
Project
Manager
Rick Torres, Public Works Manager
408-868-1244
rtorres@saratoga.ca.us
Project identified and proposed
Project
Team City Council approved and funded 2016-17
Operating
budget
impacts
Improvements reduce the need for ad hoc repairs and
reduces our exposure to property damage claims
Design ongoing
Construction ongoing
Completion ongoing
Page 46 127
20230210
2023-24 Preliminary Proposed Budget Capital Improvement Program Budget Update
Project Name Annual Retaining Wall Maintenance & Repairs
CIP Category Streets CIP – Bridges and Retaining Walls
Project No. 9153-003 Description The City is responsible for retaining walls throughout the City. These retaining walls help
prevent soil erosion, provide stability for hillsides, and prevent surface runoff from obstructing
roadways.
In 2016/17, winter storms caused damage to retaining walls in various locations in the City.
Rather than funding projects individually, the City Council created the Annual Retaining Wall
Maintenance & Repairs capital project to maintain existing retaining walls, monitoring them for
signs of failure, and make repairs as needed. This project is one of several capital projects
identified as a priority by the City Council and receives $200,000 each year, depending on
funding availability.
Retaining walls with active failures on Pierce Road, Mount Eden Road, Palomino Way ,
Continental Circle, Bohlman and Prospect Road and Saratoga Heights will be monitored and
prioritized during the 2022-23.
Project financials Revenues Expenditures Funding Sources Sources Amount
July 1, 2022 c arry forward $193,860 $193,860 Transfers from General Fund
2022-23 appropriations 200,000 200,000 Since inception
(Excludes carry forward appropriations ) $1,190,000
Proposed 2022-23 m id-year amendment 0 0 2022-23 appropriations, amended
(Includes carry forward appropriations ) 200,000
Amended 2022-23 budget
(Includes carry forward appropriations ) $393,860 $393,860
Preliminary 2023-24 budget request $200,000 $200,000 5-year projected requirements,
unfunded TBD
City Council Adopted Strategic Goals & Priorities CIP Priority Factors
City Leadership & Fiscal Stewardship Health and safety issue
Public Safety X Imminent failure of structure/system X
Facilities & Infrastructure X Short -term cost of repair vs. long-term cost of replacement
Community Heritage Availability of external funding source
Community Engagement Federal or State mandate
Environmental Sustainability Other:
Page 47 128
20230210
Additional Resource Requirements Project Milestones
Project
Manager
Poh Yee, Associate Civil Engineer
408-868-1224
pyee@saratoga.ca.us
Project identified and proposed 2016-17
Project
Team
Macedonio Nunez, City Engineer
408-868-1247
mnunez@saratoga.ca.us
City Council approved and funded 2017-18
Operating
budget
impacts
Improvements reduce the need for ad hoc repairs and
reduces our exposure to property damage claims
Design ongoing
Construction ongoing
Completion n/a
Page 48 129
20230210
2023-24 Preliminary Proposed Budget Capital Improvement Program
Project Name Annual Parks, Trails, Grounds and Medians Infrastructure
CIP Category Parks & Trails CIP – Citywid e Projects
Project No. 9211-001 Description This project annually funds infrastructure maintenance and replacement related to parks, trails, grounds, and medians to keep them beautiful and functioning properly for the enjoyment of Saratoga residents. This project is one of the priority projects identified by the City Council
and receives an annual transfer of $250,000 from the General Fund, as funding permits.
Parks: Infrastructure at parks includes, but is not limited to, playground equipment, restroom
and concessions buildings, fencing, tennis and basketball courts, playfields, drinking
fountains, pathways, and parking lots.
Trails: Trail infrastructure includes pathways, signage, irrigation systems, ramps and parking lots.
Grounds: Grounds infrastructure is located at properties including the Civic Center, Saratoga-
Prospect Center, Library, and Blaney Plaza.
Medians: Median infrastructure includes irrigation systems located at medians throughout the
City.
In 2021-22, the City Council increased the priority project funding goal from $125,000 to
$250,000.
Project financials Revenues Expenditures Funding Sources Sources Amount
July 1, 2022 c arry forward $32,872 $32,872 Transfers from General Fund
2022-23 appropriations 250,000 250,000 Since inception
(Excludes carry forward appropriations ) 791,535
Proposed 2022-23 m id-year amendment 2022-23 appropriations, amended
(Includes carry forward appropriations ) 282,872
Amended 2022-23 budget
(Includes carry forward appropriations ) $282,872 $282,872
Preliminary 2023-24 budget request $250,000 $250,000 5-year projected requirements ,
unfunded TBD
Page 49 130
20230210
City Council Adopted Strategic Goals & Priorities CIP Priority Factors
City Leadership & Fiscal Stewardship X Health and safety issue
Public Safety X Imminent failure of structure/system
Facilities & Infrastructure X Short -term cost of repair vs. long-term cost of replacement X
Community Heritage Availability of external funding source
Community Engagement Federal or State mandate
Environmental Sustainability Other:
Additional Resource Requirements Project Milestones
Project
Manager
Shawn Gardner, Public Works Manager
408-868-1247
sgardner@saratoga.ca.us
Project identified and proposed 2011-12
Project
Team City Council approved and funded 2011-12
Operating
budget
impacts
Design n/a
Construction n/a
Completion ongoing
Page 50 131
20230210
2023-24 Preliminary Proposed Budget
Capital Improvement Program Budget Update
Project Name Annual Public Art Infrastructure
CIP Category Administrative & Technology CIP – Community Enhancement Projects
Project No. 9443-003 Description This priority capital project would fund various public art projects in the City.
In 2016, the City Council established a public art committee to consider and make
recommendations related to the City’s public art efforts. Since then, the Committee has
organized and provided funding a variety of public art programs and activities from
#SaratogaROCKS to the Peck Blessing Bench in Blaney Plaza.the Committee was
suspended and the Public Art Commission was formed to advise the City Council on public
art policies, budgets, plans, procedures, and projects, including major efforts that could be
funded through the Annual Public Art Infrastructure project.
This capital project will fund a variety of public art initiatives and any public art proposals that
may arise. The project receives an annual allocation of $25,000 as a priority project.
Project financials Revenues Expenditures Funding Sources Sources Amount
July 1, 2022 carry forward $53,669 $53,669 Transfers from General Fund
2022-23 appropriations 25,000 25,000 Since inception
(Excludes carry forward appropriations) $75,000
Proposed 2022-23 mid-year amendment 2022-23 appropriations, amended
(Includes carry forward appropriations) 25,000
Amended 2022-23 budget
(Includes carry forward appropriations) $78,669 $78,669
Preliminary 2023-24 budget request $25,000 $25,000 5-year projected requirements,
unfunded TBD
City Council Adopted Strategic Goals & Priorities CIP Priority Factors
City Leadership & Fiscal Stewardship Health and safety issue
Public Safety Imminent failure of structure/system
Facilities & Infrastructure Short-term cost of repair vs. long-term cost of replacement
Community Heritage Availability of external funding source
Community Engagement X Federal or State mandate
Environmental Sustainability Other:
Additional Resource Requirements Project Milestones
Project
Manager
James Lindsay, City Manager
408-868-1213
jlindsay@saratoga.ca.us
Project identified and proposed 2019
Project
Team City Council approved and funded 2019-20
Operating
budget
impacts
Design
Construction
Completion
Page 51 132
Page left blank intentionally
Page 52 133
20230210
2023-24 Preliminary Proposed Budget Capital Improvement Program Budget Update
Project Name Annual Hakone Gardens Infrastructure Improvements
CIP Category Parks & Trails CIP – Park Projects
Project No. 9222-004 Description This project will fund infrastructure improvements at Hakone Gardens. Hakone Gardens, a city -owned eighteen-acre park nestled in the foothills just outside of
Saratoga Village, is maintained and operated by the Hakone Foundation, a non-profit
organization that seeks to promote a deeper understanding of Japanese and general Asian
culture through the preservation of the oldest Japanese-style residential garden in the Western
Hemisphere.
In M ay 2016, the City Council approved the Hakone Gardens Master Plan. During the development of the Plan a number of deferred maintenance projects that required more than simple maintenance or repairs were identified. Project examples include well pump
replacement, wood damage mitigation, pest control, and garden, electrical, and lighting improvements.
Initial funding for this project came from a $125,000 allocation from the CIP reserve. These
funds have been used for the replacement of railings, lighting and fixtures, painting or public
restrooms, and other repairs. Past improvements included the replacement of the Cultural
Center deck railings. Planned improvements include the reconstruction of the Upper Wisteria Pavilion and maintenance projects identified in the master plan.
An application to upgrade the power system in the Gardens was submitted and approved in
November 2019, and a Master Plan was completed in December 2019. In 2020-21, the City Council designated this project as an annual priority project to receive
$25,000 in CIP Reserve funding each fiscal year.
Project financials Revenues Expenditures Funding Sources Sources Amount
July 1, 2022 c arry forward 99,019 99,019 Transfers from General Fund
2022-23 appropriations 25,000 25,000 Since inception
(Excludes carry forward appropriations ) $270,000
Proposed 2022-23 m id-year amendment 2022-23 appropriations, amended
(Includes carry forward appropriations ) 25,000
Amended 2022-23 budget
(Includes carry forward appropriations ) $124,019 $124,019
Preliminary 2023-24 budget request $25,000 $25,000 5-year projected requirements,
unfunded TBD
Page 53 134
20230210
City Council Adopted Strategic Goals & Priorities CIP Priority Factors
City Leadership & Fiscal Stewardship Health and safety issue
Public Safety X Imminent failure of structure/system
Facilities & Infrastructure X Short -term cost of repair vs. long-term cost of replacement
Community Heritage X Availability of external funding source
Community Engagement Federal or State mandate
Environmental Sustainability Other:
Additional Resource Requirements Project Milestones
Project
Manager
Poh Yee, Civil Engineer
408-868-1224
pyee@saratoga.ca.us
Project identified and proposed
Project
Team City Council approved and funded 2008-09
Operating
budget
impacts
Design n/a
Construction n/a
Completion ongoing
Page 54 135
20230210
2023-24 Preliminary Proposed Budget Capital Improvement Program Budget Update
Project Name Civic Theater Annual Improvements
CIP Category Facilities CIP – Civic Center Improvements
Project No. 9322-001 Description This project funds various improvements to the Civic Theater. The Theater groups and other local groups lease the Civic Theater for rehearsals and
performances. The main two Theater groups both have three productions per year that have
shows lasting approximately six weeks each. The usage by other groups are for various
amounts of days.
To keep the Theater in optimal operating condition and offset maintenance expenses resulting
from the usage of the Theater for performances, a $2.55 per ticket surcharge is collected on each ticket sold and is then subsequently remitted to the City to fund improvements . The surcharge totals approximately $30,000 to $40,000 per year.
Each year, the two groups that primarily use the Civic Theater work with staff to identify
improvement priorities. Improvements are made on an ongoing basis and in the past have included the installation of new LED lights throughout the Theater, a new lighting control
system , fully accessible seating, new acoustic treatments , Lobby upgrades and stage flooring
replacement.
Regular improvements to the Civic Theater ensure that it remains an attractive venue for
audiences and Theater groups. The productions of the Theater groups draw visitors to Saratoga, which helps to support the local economy, as audience members often visi t
Saratoga restaurants and shops before or after attending shows. Most Theater improvements are performed by contractors and supervised by staff.
Due to the restrictions imposed by the COVID -19 pandemic response, the Theater was closed for a portion of 2019-20 and all of 2020-21, and therefore no surcharge revenue was collected.
Project financials Revenues Expenditure Funding Sources Sources Amount
July 1, 2022 c arry forward $0 $0 Ticket Surcharge
2022-23 appropriations 35,000 35,000 Since inception
(Excludes carry forward appropriations ) $471,645
Proposed 2022-23 m id-year amendment 2022-23 appropriations, amended
(Includes carry forward appropriations ) 35,000
Amended 2022-23 budget
(Includes carry forward appropriations ) $35,000 $35,000
Preliminary 2023-24 budget request $35,000 $35,000 5-year projected requirements,
unfunded TBD
Page 55 136
20230220
City Council Adopted Strategic Goals & Priorities CIP Priority Factors
City Leadership & Fiscal Stewardship Health and safety issue
Public Safety Imminent failure of structure/system
Facilities & Infrastructure Short -term cost of repair vs. long-term cost of replacement
Community Heritage Availability of external funding source X
Community Engagement X Federal or State mandate
Environmental Sustainability Other:
Additional Resource Requirements Project Milestones
Project
Manager
Thomas Scott , Facilities Manager
408-868-1277
tscott@saratoga.ca.us
Project identified and proposed
Project
Team City Council approved and funded 2008-09
Operating
budget
impacts
Design
Construction
Completion
Page 56 137
City of Saratoga
2023-24 Capital Improvement Program (CIP) Budget
February 10, 2023
General Fund Other City Funds Total
2023-24 Funding Request: Nominated
Projects
Village Outdoor Dining Improvements 220,000$ -$ 220,000$
Bridge Rehabilitation Project - Phase 2 350,000 - 350,000
Annual Corrugated Pipe Rehabilitation
Project 300,000 - 300,000
Subtotal 870,000$ -$ 870,000$
2023-24 CIP Funding & Requests
Page 57 138
Page left blank intentionally
Page 58 139
20230210
2023-24 Preliminary Proposed Budget
Capital Improvement Program Project Nomination
Project Name Village Outdoor Dining Improvements
CIP Category Streets CIP – Sidewalks, Curbs & Gutters
Project No. Description
This Project will fund outdoor-dining experience improvements for restaurants in the Village
by widening existing sidewalks in front of participating businesses.
Back in July 2020, because of the COVID-19 pandemic, Staff applied for and received an
encroachment permit from the Department of Transportation (Caltrans) to allow temporary
parklets on Big Basin Way for outdoor dining. The outdoor dining became popular for both
restaurants and patrons for more than two years. The plastic barricades the City purchased
were not designed for long term use and created vehicle sight distance issues.
This project will widen the sidewalks at the 11 parklet locations that were in place in December
2022. The widened sidewalks will provide an area for outdoor dining to increase vibrancy of
the Village. The widened sidewalks will also allow dedicated dining space next to the
restaurants while still allowing pedestrians to walk safely and comfortably along Big Basin
Way. This project requires an encroachment permit from Caltrans.
The minimum size of the widened sidewalk area for a single business is two parking spaces
at a length of 40 feet. The width of the sidewalk will be a standard 6 feet. A 40-foot length of
widened sidewalk will cost approximately $55,000. The previous parklets required 34 parking
spaces. Therefore, the total City cost for the project can range from less than $55,000 to up
to $935,000 depending on business participation. At a 35% participation rate, approximately
4 dining areas would be created at a cost of $220,000. Cost estimates include 10% for design.
Alternatively, installing permanent parklets in the designated street parking areas requires a
lease agreement with Caltrans. The lease agreement imposes limitations on the use of tables
in the street parking areas and includes restrictions on serving alcoholic beverages.
Project financials Revenues Expenditures Funding Sources Sources Amount
July 1, 2022 carry forward 0 0 Transfers from General Fund
2022-23 appropriations 0 0 Since inception
(Excludes carry forward appropriations) 0
Proposed 2022-23 mid-year amendment 2022-23 appropriations, amended
(Includes carry forward appropriations)
Amended 2022-23 budget
(Includes carry forward appropriations) General Fund Total
Preliminary 2023-24 budget request $220,000 $220,000 5-year projected requirements,
unfunded TBD
Page 59 140
20230210
City Council Adopted Strategic Goals & Priorities CIP Priority Factors
City Leadership & Fiscal Stewardship X Health and safety issue
Public Safety Imminent failure of structure/system
Facilities & Infrastructure Short-term cost of repair vs. long-term cost of replacement
Community Heritage Availability of external funding source
Community Engagement X Federal or State mandate
Environmental Sustainability Other:
Additional Resource Requirements Project Milestones
Project
Manager
Macedonio Nunez, Engineering Services Manager
408-868-1258
mnunez@saratoga.ca.us
Project identified and proposed 2023-24
Project
Team City Council approved and funded
Operating
budget
impacts
Design
Construction
Completion
Page 60 141
20230210
2023-24 Preliminary Proposed Budget
Capital Improvement Program Project Nomination
Project Name: Bridge Rehabilitation Project Phase 2
CIP Category Streets CIP – Bridges and Retaining Walls
Project No. 9152-00X Description This project mitigates deficiencies at 3 of 6 bridge locations called out in the CalTrans
inspection reports. The project will repair bridge abutments, scouring, deck rehabilitation and
railings. If not completed, bridges will continue to deteriorate and the costs to make the repairs
will increase substantially. The project requires review and permits from Santa Clara Valley
Water District, Regional Water Control Board, Fish & Wildlife, and Army Corps of Engineers.
Project financials Revenues Expenditures Funding Sources Sources Amount
July 1, 2022 carry forward 0 0 Transfers from General Fund
2022-23 appropriations 0 0 Since inception
(Excludes carry forward appropriations) 0
Proposed 2022-23 mid-year amendment 2022-23 appropriations, amended
(Includes carry forward appropriations) 0
Amended 2022-23 budget
(Includes carry forward appropriations) 0 0 General Fund Total 0
Preliminary 2023-24 budget request $350,000 $350,000 5-year projected requirements,
unfunded TBD
City Council Adopted Strategic Goals & Priorities CIP Priority Factors
City Leadership & Fiscal Stewardship Health and safety issue
Public Safety X Imminent failure of structure/system X
Facilities & Infrastructure X Short-term cost of repair vs. long-term cost of replacement
Community Heritage Availability of external funding source
Community Engagement Federal or State mandate X
Environmental Sustainability Other:
Additional Resource Requirements Project Milestones
Project
Manager
Poh Yee, Civil Engineer
408-868-1224
pyee@saratoga.ca.us
Project identified and proposed 2023-24
Project
Team City Council approved and funded
Operating
budget
impacts
Improvements reduce the need for ad hoc repairs and
reduces our exposure to property damage claims.
Design
Construction
Completion
Page 61 142
Page left blank intentionally
Page 62 143
20230210
2023-24 Preliminary Proposed Budget
Capital Improvement Program Project Nomination
Project Name: Annual Corrugated Metal Pipe Rehabilitation
CIP Category Streets CIP – Bridges and Retaining Walls
Project No. Description
This Project will fund the ongoing rehabilitation of existing deteriorating corrugated metal pipe
(CMP) that is used for the storm drain system throughout the City. The aging CMP, once it is
deteriorated and compromised, will cause an underground cavity which can collapse and
cause underground soil erosion that results in sinkhole incidents.
In January 2023, two major storm drain failures occurred during the storms due to the failed
CMP. The first occurred in Parker Ranch adjacent to a city trail. The storm drain CMP failed,
causing severe erosion to the storm drain outfall and trail. The trail segment has been
temporary closed until repairs are completed. Parker Ranch embankment is scheduled to be
repaired late February. The second failure occurred to a culvert CMP underneath Pierce Road
near Pike Road. The failure caused severe erosion to the roadway embankment. This incident
was deemed an emergency repair to save Pierce Road from complete failure. Pierce Road
roadway embankment repair work was completed on January 27th. Both these locations will
require CMP replacement soon.
The City Storm Drain Master Plan, which is currently under development by Sandis
Engineering, calls out future repair work to CMPs. This will require expenditures in the
hundreds of thousands of dollars.
Project financials Revenues Expenditures Funding Sources Sources Amount
July 1, 2022 carry forward 0 0 Transfers from General Fund
2022-23 appropriations 0 0 Since inception
(Excludes carry forward appropriations) 0
Proposed 2022-23 mid-year amendment 2022-23 appropriations, amended
(Includes carry forward appropriations) 0
Amended 2022-23 budget
(Includes carry forward appropriations) 0 0 General Fund Total 0
Preliminary 2023-24 budget request $300,000 $300,000 5-year projected requirements,
unfunded TBD
City Council Adopted Strategic Goals & Priorities CIP Priority Factors
City Leadership & Fiscal Stewardship Health and safety issue
Public Safety X Imminent failure of structure/system X
Facilities & Infrastructure X Short-term cost of repair vs. long-term cost of replacement X
Community Heritage Availability of external funding source
Community Engagement Federal or State mandate
Environmental Sustainability Other:
Page 63 144
20230210
Additional Resource Requirements Project Milestones
Project
Manager
Macedonio Nunez, City Engineer
408-868-1218
mnunez@saratoga.ca.us
Project identified and proposed 2023-24
Project
Team City Council approved and funded
Operating
budget
impacts
Design
Page 64 145
Unfunded Projects
State Route 85/Saratoga Avenue Beautification
Saratoga Avenue at Herriman Traffic Signal Installation
Saratoga Avenue at Highway 85 Traffic Signal Adaptive
Saratoga Heights Landslide Repair
ADA All-Inclusive Playground
Quarry Park ADA Access to Upper Terrace Parking Lot and Pond
Restroom & Shower Trailer
Page 65 146
Page left blank intentionally
Page 66 147
STATE ROUTE 85/SARATOGA AVENUE BEAUTIFICATION
Project Name State Route 85/Saratoga Avenue
Beautification
Project Number
Department Public Works Project Manager John Cherbone
Description This project would beautify the entry and exit to State Route 85 at Saratoga Avenue.
Location This project is located at State Route 85 and Saratoga Avenue.
Priority Factors This project applies to the Business or Community Support Priority Factor.
Project
Background
Currently, the California Department of Transportation (Caltrans) maintains the entry and exit to
State Route 85 at Saratoga Avenue. This location is the only access to State Route 85 within the city
limits of Saratoga and serves as the primary gateway to the community for residents and visitors.
The landscaping at this location is somewhat sparse and includes a few small trees that line the on
and off-ramps. This project would include installation of a new irrigation system and enhancement
of landscaping within the Caltrans right-of-way to make the area more attractive and consistent with
landscaping maintained by the City. Upon completion, regular, on-going litter removal will be
required.
This project was added to the Unfunded Capital Improvement Project list as part of the Fiscal Year
2017/18 budget.
Estimated Cost $250,000
Page 67 148
ATTACHMENT D UNFUNDED CIP PROJECT
NARRATIVES
SARATOGA AVENUE AT HERRIMAN TRAFFIC SIGNAL INSTALLATION
Project Name Saratoga Avenue at Herriman Traffic
Signal Installation
Project Number
Department Public Works Project Manager John Cherbone
Description This project would install a three-way traffic signal at the intersection of Saratoga and Herriman
Avenues.
Location The project is located at the intersection of Saratoga Avenue and Herriman Avenue.
Priority Factors This project applies to the Health and Safety Issues and Business or Community Support Priority
Factors.
Project
Background
The Traffic Safety Commission (TSC) recommended installation of a traffic light at the intersection
of Saratoga Avenue and Herriman Avenue. The TSC made their recommendation on the basis that
a traffic signal at this location would allow vehicles a smoother transition onto Saratoga Avenue
while alleviating traffic congestion on Herriman Avenue, especially during Saratoga High School’s
peak morning and afternoon commuting periods.
Traffic queues on westbound Herriman, due to vehicles attempting a left turn onto Saratoga Avenue,
consistently spill back to the bridge and beyond. Because of this backup, drivers seek alternative
routes through surrounding neighborhood streets to bypass this intersection. Data showed vehicles
traveling from Herriman Avenue to Beaumont, then to Glen Brae heading either to Cox Avenue or
Scotland Drive to access Saratoga Avenue via the signal at that intersection. Installing a traffic signal
at Saratoga Avenue and Herriman Avenue would allow for better traffic flow at this intersection and
reduce the impact of through traffic on the surrounding residential streets.
This project was added to the Unfunded Capital Improvement Projects list as part of the Fiscal Year
2017/18 budget.
Estimated Cost $375,000
Page 68 149
SARATOGA AVENUE AT HIGHWAY 85 TRAFFIC SIGNAL ADAPTIVE
Project Name Saratoga Avenue at Highway 85 Traffic
Signal Adaptive
Project Number
Department Public Works Project Manager John Cherbone
Description This project would add equipment to the Saratoga Avenue and State Route 85 interchange.
Location This project is located at State Route 85 and Saratoga Avenue.
Priority Factors This project applies to the Efficiencies and Business or Community Support Priority Factors.
Project
Background
This project would add traffic cameras, new controllers and conflict monitors with software to
coordinate the signalized interchange timing to be more efficient. This would be similar to the
systems recently installed at other intersections along Saratoga Avenue from Cox Avenue to
Fruitvale Avenue.
Estimated Cost $150,000
Page 69 150
SARATOGA HEIGHTS LANDSLIDE REPAIR
Project Name Saratoga Heights Landslide Repair Project Number
Department Public Works Department Project Manager Emma Burkhalter
Description This project would fund stabilization of Saratoga Heights Drive to prevent further damage from
landslides.
Location The project is located on Saratoga Heights Drive.
Priority Factors This project applies to the Health and Safety Issues, Imminent Failure of Structure/System, Short-
term Cost of Repair vs. Long-Term Cost of Replacement, Business or Community Support, and
Impacts if Project is Not Completed Priority Factors.
Project
Background
The City is responsible for retaining walls throughout the City. These retaining walls help prevent
soil erosion, provide stability for hillsides, and prevent surface runoff from obstructing roadways.
In 2014, Cotton Shires and Associates (CSA) installed three slope inclinometers along the
southwestern side of Saratoga Heights Road due to road distress where localized movement was
indicated. After three and a half years of monitoring and observing the inclinometers, CSA was able
to confirm the presence of an active landslide. In 2019, a shear pin and tieback design was used to
stabilize the road from the cross-slope slide.
Stabilization of Saratoga Heights Drive is needed to prevent further damage to the road from an
active landside.
Estimated Cost $1,950,000
Page 70 151
ADA ALL-INCLUSIVE PLAYGROUND
Project Name ADA All-inclusive Playground Project Number
Department Public Works - Parks Project Manager Kevin Meek
Description This project would fund the addition of all-inclusive playground equipment in a City park
playground.
Location The project location is to be determined.
Priority Factors This project applies to the Availability of External or Dedicated Funding and Business or Community
Support Priority Factors.
Project
Background
This project was recommended by the Youth Commission. This project would add all-inclusive
playground equipment to an existing playground to make the playground accessible to children of
all abilities. Since a playground is a social space, it is important to give children of all abilities similar
experiences and the opportunity to play side by side.
Estimated Cost $200,000
Page 71 152
QUARRY PARK ADA ACCESS TO UPPER TERRACE PARKING LOT AND POND
Project Name Quarry Park ADA Access to Upper Terrace
Parking Lot and Pond
Project Number
Department Public Works Project Manager John Cherbone
Description This project will fund the design, construction and environmental review of ADA improvements and
access to the upper terrace parking lot.
Location The project is located at Quarry Park.
Priority Factors This project applies to the Availability of External or Dedicated Funding and Business or Community
Support Priority Factors.
Project
Background
Quarry Park officially opened on October 31,2015. Before the park opened, the Quarry Park Master
Plan was developed to help guide improvements to the park and to create a local and regional open
space destination. All phase 1 improvements in the Master Plan were completed by opening day. Later
phases of the Master Plan call for accessibility improvements in the Upper Terrance Parking Lot area
and around the seasonal pond in the park. This project would fund the construction of the Upper Terrace
Parking Lot, as well as accessibility improvements to the pond. Improvements would include widening
of the access road to the upper parking lot, accessible parking, and accessible trails.
In Fiscal Year 2016/17, City staff initiated preliminary work and obtained proposals for design work.
Estimated Cost $250,000
Page 72 153
RESTROOM & SHOWER TRAILER
Project Name Restroom & Shower Trailer Project Number
Department Recreation & Facilities Project Manager Thomas Scott
Description This project would purchase a fully accessible portable restroom trailer, including a shower.
Location The trailer would be located at City Hall and equipped to be relocated to different locations as needed.
Priority Factors This project applies to the Health and Safety Issues, Efficiencies and Business or Community
Support Priority Factors.
Project
Background
In the event of a disaster, running water and sewer infrastructure may not be operational. This project
would allow for the purchase of a portable restroom/shower trailer that could be used if City
infrastructure is impacted by an emergency or for other purposes, such as City events. The trailer
would include two restroom units, one that would include a fully accessible shower and toilet.
The trailer would have storage tanks for fresh water and waste water. Additionally, the trailer would
be fully weather-proofed to sustain continued exposure to the elements, such as rain, wind, and sun
exposure, to reduce ongoing maintenance costs. The trailer also includes storage for restroom
supplies and other miscellaneous items.
Funding for this project could come from the CIP Reserve. There may also be future grant
opportunities to fund the full or part of the project cost.
Estimated Cost $60,000
Page 73 154
Page left blank intentionally
Page 74 155
2023-24
CIP Project Review Package
156
Action Summary
Provide feedback to staff in preparation for the CIP Prioritization Study
Session, 3/15/23
157
General Fund Other Funds Total
Available Funds
Future Capital Reserve $3,509,000 $-$3,509,000
Dedicated Revenue (PMP & Ticket Surcharge)2,635,000 2,635,000
Unallocated CIP Fund Balances 250,000 250,000
Total Available $3,509,000 $2,885,000 $6,394,000
Funding Requests
Priority & Dedicated Funding Projects 900,000 2,635,000 3,535,000
Existing Projects $402,000 $-$402,000
Nominated Projects 870,000 0 870,000
Total Requests $2,172,000 $2,635,000 $4,807,000
Summary
158
Streets
Local Roadway Safety Plan
Big Basin Way/Blaney Trash Can Replacement
Sara/SV Rd Pathway Rehab Cox Ave. To RR Crossing*
Administrative
City Website & Intranet Redesign Project
SB2 Community Development Software Grant
Business Renewal & Beautification Grant Program
Safe Routes to School Needs Assessment
Parks & Trails
Orchard Irrigation & Tree Planting
Beauchamps Park & Playground Replacement
Trail Pet Stations
Hakone Gardens Neighbor Wood Fence
Replacement
Quarry Park Mtc Building Utility Project
ARPA
Storm Drain Master Plan*
Anticipated Completion
*Project will likely close after year end
159
Item
General CIP
Fund
Other City
Funds Total
Annual Pavement Management Program (PMP)-2,600,000 2,600,000
Annual Roadway Safety & Traffic Calming 150,000 -150,000
Annual Sidewalks, Curbs & Gutters, Storm Drains, Bridge
Maintenance and Repairs 250,000 -250,000
Annual Retaining Wall Maintenance and Repairs 200,000 -200,000
Annual Parks, Trails, Grounds & Median Infrastructure 250,000 -250,000
Annual Public Art Infrastructure 25,000 -25,000
Annual Hakone Gardens Infrastructure Improvements 25,000 -25,000
Annual Civic Theater Improvements -35,000 35,000
Total 900,000 2,635,000 3,535,000
Priority & Dedicated Revenue Projects
160
Item
General CIP
Fund
Other City
Funds Total
Safe Routes to School Phase 1 160,000 -160,000
Fourth Street Bridge Widening 42,000 -42,000
Park & Trail Fire Mitigation 100,000 -100,000
ADA Transition Plan Implementation 100,000 -100,000
Total 402,000 -402,000
Existing ProjectsAdditional Funding Requests
161
2023-24 Nominated Projects
Council Nominated Project
•Village Outdoor Dining Improvement
•Estimated 4 restaurant participants
•Approx. $220,000 City costs
Staff Nominated Projects
•Bridge Rehabilitation Project Phase 2
•3 bridge locations
•$350,000 City costs
•Annual Corrugated Metal Pipe Rehabilitation
•Ongoing rehabilitation of deteriorating corrugated metal pipe used in storm drains throughout the City
•$300,000 Annual City costs
162
Action Summary
Provide feedback to staff in preparation for the CIP Prioritization Study
Session, 3/15/23
163
Discussion & Direction
164
165