HomeMy WebLinkAboutCity Council Resolution 2073 RESOLUTION NO. 2073
A RESOLUTION OF THE CITY COUNCIL
OF THE CITY OF SARATOGA ADOPTING
THE 1983/84 FISCAL YEAR BUDGET
WHEREAS, the City Manager presented to the City Council a
recommended operating and capital improvement budget for the
1983/84 fiscal year (Exhibit I) on May 18, 1983 and
WHEREAS, the City Council has conducted public hearings to
provide opportunity for citizen comment; and
WHEREAS, the City Council has deliberated upon, and is
making modifications to the recommendations made by the City
Manager;
NOW, THEREFORE, be it resolved that the City Council does
hereby adopt the budget for the 1983/84 fiscal year as shown on
the attached Exhibit "I" entitled "Preliminary Budget for the
1983/84 Fiscal Year" as modified by the items on the attached
Exhibits "II" through "IV" that are herebyapprovedand incorporated
herein.
Exhibit "I" - Preliminary Budget for the 1983/84 Fiscal Year
Exhibit "II" - Recommended Changes to the Preliminary Budget
Exhibit "III"- Revenue Sharing Operating Expenditure Requests
Exhibit "IV" - Roster of Positions
Exhibit "V" - Schedule of Fund Transfers
And as modified by the following text changes:
Program 171, add to the description; These appropriations
are provided solely for the incidential expenses of the City
Government as a sponsor of the program. The cost of the program
itself is born directly by the community.
Program 731, delete objective #4.
Passed and adopted this 15th day of June ,1983, by the
following vote:
AYES: Cou~ciln~s Clevenger, Fanelli, Moyles and Mayor Callon
NOES: Councilmember Mallory
ABSENT: None
Mayor
City Clerk ~
EXHIBIT I IS ON FIlE AT THE CITY CI.RRK'S OFFICE.
EXHIBIT II
RECOMMENDED CHANGES TO THE
PRELIMINARY BUDGET
FOR THE 1983/84 FISCAL YEAR
Budget Proposed
Account No. Change
30-101 add $15,000 To finance three (3) special reports to
citizens, via Community Center catalog,
for streets, police, and other priority
issues.
30-170 add $11,000 To finance the continuation of the
Volunteer Saratoga program beyond
September, 1983. The program has been
tremendously successful and is shown to
be cost-effective.
30-211 reduce $30,050 To reflect actual bid on first phase of
record management program.
21-610 add $600 Upgrade pending vacant Planner Aide
position to Planner I to increase skills
experience level for review and recom-
mendation of planning applications for
Planning Commission. Maximum annual
cost of change will be 3,600.
30-new add $30,000 To provide for Geologic Hazards Analysis
for Calabazas and Congress Springs Study
Area. The purposes of this study are to
(1) identify high hazard areas~ (2) assess
degree or risk; and (3) identify possible
mitigation measures.
21-731 reduce $4,545 To correct an error in compiling the
budget wherein the~direct salary of a
proposed permenant part-time employee
was entered twice.
EXHIBIT III
REVENUE SHARING OPERATING EXPENDITURES REQUESTS
For the 1983/84 Fiscal Year
Approved in P~oposed Tentatively
1982-83 Budget ..~uested Approved
Catholic Social Services $ 978 $1,500 $ 1,500 $ 1,500(1)
Youth Science Institute 5,000 5,000 12,500 5,000
Volunteer Center 10,680 -0- 11,000 11,000
Chamber of Commerce 1,000 1,000 1,000 1,000
Community Gardens 1,000 1,000 1,000 3,000(2)
Live Oak Adult Day Care Center -0- -0- 16,000 1,500(3)
County Library Service 13,000 -0- 17,063 17,063(4)
American Youth Soccer
Organization/Little League -0- -0- 7,000 7,000(5)
TOTALS $31,658 $8,500 $67,063 $42,063
(1) Subject to the review of additional materials, to be provided by the applicant.
(2) $2,000 for capital improvements iscontingent upon the renewal of the lease for the
Community Garden site.
(3) Subject to review and recommendation by SASCC.
(4) Up to $13,000 of the appropriation is available for restoring program reductions.
(5) Subject to review and recommendation by the Parks and Recreation Commission.
EXHIBIT IV
ROSTER OF POSITIONS BY DEPARTMENT
as of July 1, 1983
No. of Monthly
CENTRAL MANAGEMENT Positions Salary Range
City Manager/City Clerk 1~0 4350
Deputy City Clerk 1.0 1739-2221
Administrative Secretary .7 1655-2109
Finance Director 1o0 2840-3550
Account Clerk 2.0 1292-1650
Switchboard Operator/Recptionist 1.1 1135-1447
6.8
ADMINISTRATIVE SERVICES
Admin. Services Director/Deputy
City Manager 1.0 2680-3350
Community Center Manager 1.0 2200-2750
HCD Coordinator 1.0 1828-2333
Administrative Secretary .3 1655-2109
Recreation Supervisor 1.0 1484-1896
Clerk Typist II 1.0 1292-1650
Secretary I .3 1413-1804
5.6
PLANNING & POLICY ANALYSIS
**Director of Planning & Policy Analysis 1.0 2840-3550
Planning Assistant 1.0 2082-2658
**Secretary I 1.3 1413-1804
3.3
COMMUNITY DEVELOPMENT
Director/City Engineer 1.0 3080-3850
Senior Inspector 1.0 2490-3050
Building Inspector II 1.0 2210-2821
Building Inspector I 1.0 2129-2713
Senior Planner 1.0 2400-3000
Planner I 1.0 1849-2358
Planning Assistant* 1.0 2082-2658
Code Technician 1.0 1608-2051
Assistant Civil Engineer .9 2275-2904
Engineering Technician II 1.0 2210-2821
Administrative Secretary 1.0 1655-2109
Secretary I 1.0 1413-1804
Clerk TypistIII 1.0 1292-1650
12.9
No. of Monthly
MAINTENANCE SERVICES Positions Salary Range
Director 1.0 2680-3350
Park & Landscape Supervisor 1.0 2016-2631
Streets Supervisor 1.0 2016-2631
Secretary I .4 1413-1804
Japanese Garden Specialist 1.0 1812-2310
Maintenance Clerk 1.0 1426-1820
Park Maintenance I 4.0 1413-1804
Park Maintenance II 2.0 1640-2095
Street Maintenance I 4.0 1413-1804
Street Maintenance II 3.0 1640-2095
Custodian 2.0 1292-1650
Assistant Civil Engineer .1 2275-2904
Japanese Garden Aide .5 659-796
21.0
TOTAL 49.6
*This position was froze by the City Council effective July 1, 1982.
**This position w~s frozen by the' City Cbuncil effective July 1, 1983.
EXHIBIT V
SCHEDULE OF FUND TRANSFERS
for the 1983/84 Fiscal Year
The following is a list of all the approved transfers:
$ 6,000 from the Gas Tax Engineering Fund to the General
Fund. To offset a portion of the City engineering
costs related to streets.
$16,411 from Gas Tax Maintenance and Construction Fund to
the Traffic Safety Fund to cover the appropriations
in Traffic Safety.
$69,038 from Gas Tax Maintenance and Construction Fund to
the Local Drainage Facilities Fund to cover the
appropriations for drainage activities.