Loading...
HomeMy WebLinkAbout06-19-1991 City Council staff reportO 0 Q1 §&M&1Za0& 13777 FRUITVALE AVENUE . SARATOGA, CALIFORNIA 95070 (408) 867 -3438 Meeting Date: June 19, 1991 Category: New Business From: Environmental Programs Manager Subject: Conceptual Approval of the 1991 -92 Solid Waste Management Program RECOMMENDATION• COUNCIL MEMBERS: Karen Anderson Martha Clevenger Willem Kohler Victor Monia Francis Stutzman 1. That the City Council take minute action to conceptually approve the 1991 -92 Solid Waste Management Program. This includes several new refuse disposal service options that would be included in the current rate review process. 2. That the community be notified using the Community Group Notification List (about 85 labels). 3. That a display ad be included in the Saratoga News. BACKGROUND: Refuse collection and disposal fees are structured with the goal of creating a total revenue stream to cover the cost of solid waste management services in our community. In the current fiscal year, costs are charged to the ratepayers. However, a portion of the Household Hazardous Waste Collection event, Solid Waste Management Program Staff, and the Tanner Program were approved for funding from the City's General Fund. The proposed Fiscal Year 1991 -92 Budget assumes that all solid waste management costs will be borne by the ratepayers. This report provides information regarding current and potential services. Any new programs must be paid for by the ratepayers unless Council funds them with General Fund monies. Figures are provided for twelve months. The impetus for the comprehensive Integrated Solid Waste Management Program hereby presented, and developed by Staff, results from the following: Printed on recycled paper. A. Legislation • Page 2 AB 939 mandates 25 percent diversion goals for all jurisdictions by 1995 and 50 percent by the year 2000. In 1988, Santa Clara County adopted an amendment to the County Solid Waste Management Plan which set a goal of reducing the amount of waste disposed of in landfills by 25 percent by 1995. B. Landfill costs Extending the life of the landfill as long as possible is a desired goal as it will assist in postponing the need for seeking other landfill alternatives; it will also assist in managing costs. Costs for the disposal of garbage has increased from $16.55 per ton in July of 1986 to $30.36 per ton beginning July 1, 1991. C. Increased Awareness Growing awareness by citizens of environmental issues including, but not limited to, the problems of refuse disposal. As a result, a significant percentage of our community members recognize the need to institute and participate in such programs as recycling to protect and conserve our environment. DISCUSSION• The West Valley Cities' Rate Review Committee is in the process of preparing recommendations for 1991 -92 refuse collection rate adjustments. In addition to the rates necessary to support refuse collection and disposal during 1991 -92, staff is currently developing recommendations for a comprehensive Integrated Waste Management Program, that would include financing the following programs in the 1991 -92 refuse rates: 1. Multi- family Recycling Program 2. Residential Curbside Yard Waste Recycling 3. Commercial Cardboard Recycling 4. AB 939 Requirements /Implementation 5. Household Hazardous Waste 6. City Staff Support of Solid Waste Program 7. Continued support - West Valley Cities' Solid Waste Program • Manager 8. Senior Citizens Spring & Fall Cleanup • Page 3 Financing of these programs through the rate structure will be in addition to the increase that is necessary in the residential and commercial rates to cover the current refuse collection services. This report includes estimated costs of these programs and the effect on the refuse collection rates. Based on the approved programs, Staff will provide recommendations for residential, commercial, and drop -off box rate adjustments for the Council's consideration in July. This report provides detailed information regarding Saratoga's 1990 -91 Integrated Waste Management Program and a brief description of potential additional programs for Council's consideration. INTEGRATED WASTE MANAGEMENT PROGRAM - STATUS REPORT I. COMBINED WEST VALLEY CITIES SOLID WASTE MANAGEMENT PROGRAM A. Program Goal The goal of the combined West Valley Solid Waste Management Program is to provide a centralized, well coordinated and comprehensive program for the West Valley Cities to meet the State and Federal requirements as well as local objectives regarding solid waste issues. B. West Valley Solid Waste Program Manager In order to accomplish this goal, a West Valley Solid Waste Program Manager, Vera Dahle, was hired on February 1, 1991. Supervision is provided by Saratoga's Environmental Programs Manager. It was originally anticipated that this position would be able to manage all aspects of the Solid Waste Program for the West Valley Cities. However, due to the tight schedule allowed for completing studies required by AB 939 legislation, Vera has been working exclusively on activities necessary to satisfy the AB 939 requirements. City staff has continued to handle the daily refuse franchise issues, the rate review process, and the household hazardous waste collection event. As the AB 939 studies are completed, programs needed in • • Page 4 order to meet the waste stream reduction requirement of AB 939 will be identified and will need to be developed. The West Valley Solid Waste Program Manager will be developing these programs and working on their implementation within the West Valley Cities. It does not appear that the workload for handling the AB 939 requirements will diminish within the next few years. Although the coordinated approach to handling the Solid Waste Program in the West Valley Cities has avoided duplication of many efforts among the four cities, the increase in activities required in the Solid Waste field has more than kept pace with our increased staffing. Additional assistance for the West Valley Solid Waste Program Manager might be needed to allow this coordinated approach to include the daily refuse franchise issues, the rate review process, and the development and implementation and monitoring of programs necessary to reach our 25% waste stream diversion requirement. The Rate Review Committee will be reviewing the necessity of additional staffing for the West Valley Solid Waste Program during the upcoming rate review process. Any recommendations for increased staffing for 1991 -92 will be submitted to the Council. II. AB 939 COMPLIANCE A. Background AB 939 legislation requires that 25% of the waste stream be diverted from the landfills by January 1, 1995, and that 50% of the waste stream be diverted by January 1, 2000. In order to assure that progress is made on a countywide basis toward meeting these goals, the California Integrated Waste Management Board ( CIWMB) has adopted regulations for development of a Countywide Integrated Waste Management Plan. The countywide plan integrates documents referred to as Source Reduction and Recycling Elements (SRRE) from each individual city within the County; they are due to the CIWMB on January 1, 1994. B. Source Reduction and Recycling Elements (SRRE) Individual cities are responsible for preparing the SRRE for their jurisdictions. Each city's SRRE is due to the County by July 1, 1991, but current legislation supports extending this deadline to January 1, 1992. Each SRRE is to contain ten components. These are: 1. Solid Waste Generation Study (Disposal & Diversion) L� Page 5 2. *Source Reduction Component 3. *Recycling Component 4. *Composting Component 5. *Special Waste Component 6. *Education and Public Information Component 7. *Solid Waste Facility Capacity Component 8. Funding Component 9. Integration Component 10. *Household Hazardous Waste Element Those items preceded by the " *" will be prepared in a generic form by the County, but will need to be expanded and tailored to fit the needs of each individual city, based on the results of their Solid Waste Generation Study. The information derived from the Solid Waste Generation Study will be used by each City to develop components 2 - 10. These components will dictate what types of programs should be implemented in order to reach the 25% waste stream reduction goal. The process for developing each city's SRRE is to include a minimum 30 -day review period by the CIWMB and the IGC Solid Waste Technical Advisory Committee, an environmental review, as well as a public hearing prior to the adoption of the City's SRRE. C. Schedule for Completion of SRRE The following is the schedule for completion of Saratoga's SRRE: March - September 1991 Complete Solid Waste Generation Study, Develop remaining SRRE components. October 1991 Request environmental review - post negative declaration. October 1991 Submit SRRE to CIWMB and other agencies for review. Begin minimum 30 -day SRRE review period. Review by Saratoga's Integrated Solid Waste Management Task Force. November 1991 Revise SRRE per input from reviews. December 1991 Adopt final SRRE at public hearing. Begin implementation of components. January 1992 Submit Saratoga's SRRE to County for integration in Countywide Plan. • • Page 6 October 1993 Draft Countywide Integrated Waste Management Plan submitted to cities for approval. January 1994 Countywide Integrated Waste Management Plan submitted to CIWMB. III. REFUSE COLLECTION AND DISPOSAL COSTS The cost of refuse collection services are established following a review process by the Rate Review Committee consisting of representatives of the cities of Monte Sereno, Campbell, Saratoga, and Town of Los Gatos. The Committee meets independently and then together with representatives of Green Valley to discuss and negotiate the cost of providing refuse collection services to our communities. Cost savings measures are also reviewed with the goal of reducing expenditures and thereby reducing costs to the ratepayers. A. Landfill Costs The total increase in tipping costs has increased from $16.55 effective 7/1/86 to $30.36 effective 7/1/91 for an increase of 82 percent. Increases in the cost of refuse disposal are due primarily to the increased numbers of taxes and charges being added to landfill costs and additional regulatory requirements imposed on landfills. The increase in surcharges has gone from $0.07 in 7/1/88 (less than one -half of one percent) to $5.54 in 7/1/91. Surcharges comprise approximately 18.4 percent of total tipping fees effective this July. The following is a breakdown of taxes and fees related to disposal costs: Base Rate: Tipping Fee Surcharges: S.C. County Inspection S.C. County Planning Eastin Bill AB 939 S.J. Business Tax S.J. AB 939 Fee S.J. Inspection Tax Total Surcharges Total Per Ton Disposal Costs 711/88 7 1 89 711/90 7 1 91 18.42 19.89 22.24 24.78 - .16 .29 .29 .07 .15 .15 .15 - .65 .65 .65 - - .75 1.00 - - 3.00 3.00 - - - .25 - - .24 .20 0.07 .96 5.08 5.54 18.49 20.85 27.32 30.32 Page 7 B. Collection Costs The Green Valley Disposal Company (GVDC) budget for FY 1991 -92 reflects an overall 10.6% increase in costs over the current fiscal year budget. The cost of refuse collection for Saratoga has increased 6 %. However, Saratoga's segment of the GVDC Refuse Collection Program reflects a shortfall in revenues. This shortfall resulted from the fact that last year's rate increase was not effective until September 1990, and was not applied retroactively. This resulted in an overall increase for Saratoga of 8.3 %. To meet the projected expenses, Saratoga will need to generate $3,080,370 in revenue. The actual recommended refuse rate adjustments for FY 91- 92 will be submitted for Council's approval on July 3, 1991. New rates would become effective in September 1991. IV. CURBSIDE RECYCLING PROGRAM A. Background The four West Valley Cities each signed a five -year agreement with Green Valley Recycling for provision of curbside recycling services to single family homes and multi - family complexes of four units or less. The net cost for the program is $0.82 per household per month and is currently incorporated in the residential refuse rate. This rate is firm for the full five years of the contract. In October, Santa Clara County entered into an agreement with Green Valley recycling for curbside recycling services in the unincorporated areas served by Green Valley Disposal. B. Materials Collected The program began collecting newspaper, aluminum, tin and bimetal cans, glass, P.E.T. plastic, corrugated cardboard, aluminum scrap, and motor oil. In August, glossy magazines were added to the materials collected by the program. In December of 1990, Green Valley added Christmas trees to the program, so that they could be recycled instead of landfilled. This spring, phone books were added to the curbside program. The City is now in the unique position of enjoying one of the most comprehensive curbside recycling program in the Country. • • Page 8 C. Amounts Collected The City's Curbside Recycling Program has now been in operation for just over one year, serving 9,070 residential units. The program began February 1990, and has recycled over 2,500 tons of material in Saratoga, during its first year of operation at a cost of about $89,240 for FY 1990 -91. A total of over 52, 000 tons of waste was generated by residential customers in Campbell, Los Gatos, Monte Sereno, Saratoga, and unincorporated County areas. Of that total, about 5,200 tons, or about 10% of the residential waste stream was recycled by the West Valley Cities' curbside recycling program. D. Participation Rate Participation rates have increased since the programs started; Saratoga's participation rates average 82% which is the highest participation rate in the county. These rates are estimates and are determined by counting the number of set -outs for one week during the month, multiplying by 2.5, and then dividing the number by the number of eligible households (9,070). This factor is widely used and accepted and reflects the theory that people do not place their recyclable materials at the curb every week. Rather, they wait until bins are full. The use of this multiplier enables the programs to estimate the number of households participating each month. Participation is, of course, the key to a successful program. We are not certain of the number of households that may not participate in the curbside program because they donate recyclable materials to a non -prof it group or take them to a buy -back center. We will know more about types and amounts of waste generated once our Waste Generation Study is complete. The information acquired through this process and the other AB 939 planning requirements should be helpful to us in evaluating this issue. E. Program Cost The current cost for the curbside recycling program is $89,240 or $0.82 per household per month which is recovered as a surcharge to the residential rates. The West Valley Cities are interested in adding more items to those now recycled at the curb. As markets can be found by Green Valley for additional items, they can • • Page 9 be added to the curbside program. Another item that we hope to evaluate in the future is mixed paper such as "junk mail ". V. HOUSEHOLD HAZARDOUS WASTE PROGRAM A. March 30th Household Hazardous Waste Collection Event On March 30, 1991, the cities of Campbell, Los Gatos, Monte Sereno, Saratoga, and portions of the unincorporated county areas held a joint household hazardous waste collection event. This event was planned and coordinated by the City of Saratoga's Environmental Programs Manager, and was held at the West Valley Community College parking lot. The hours of operation were 10:00 a.m. to 3:00 p.m. A total of 1,473 cars arrived to turn in a variety of household hazardous wastes. Six hundred sixty -seven of these cars originated from the City of Saratoga. Greenfield Environmental was the contractor and provided approximately 80 workers to remove the wastes from the cars as they made their way past the unloading tables. Waste oil, batteries, and other wastes as appropriate were collected to be recycled. Other wastes were "lab packed" for transportation to the appropriate disposal site. The cost for each jurisdiction was based on the percentage of respective cars participating in the event. The average cost per car was $119.70. The City of Saratoga's share of the total cost was $82,058.97 not including staff time. Waits to offload hazardous materials ranged from approximately 20 minutes to a maximum of 70 minutes. Each car was given a registration card to complete to ascertain residency, and was given a handout regarding proper disposal of hazardous material. B. Countywide Program Council has indicated their support for development of a countywide household hazardous waste collection program. Development of this type of countywide program will be an integral part of the AB 939 requirements and would provide the residents of Saratoga with a more desirable method of disposing of household hazardous materials. C. Financing of Household Hazardous Waste Program 1991 -92 The City's current 1990 -91 budget includes $107,000 for the household hazardous waste collection program. The • C� Page 10 City is charging $.45 per month per residential household which is about $49,000 per year. The remainder of the costs of the program was funded from the General Fund. The estimated cost of $193,860 for FY 1992 is proposed to be recovered by increasing the surcharge to the rate payers (of this amount $156,000 is collection and disposal cost). D. Tanner Program During FY 1990 -91, the County has proposed to meet objectives listed in the Hazardous Waste Reduction Work Plan: workshops have been held for small quantity generators, information and referral had been provided to businesses and households, and the countywide Household Hazardous Waste Program has been developed and transferred to the Environmental Health Division for implementation. The City's contribution to this program is $6,500. VI. RATE REVIEW PROCESS Status The Rate Review Committee received a variety of financial information from GVDC, including 1989 -90 Actual Expenditures and Revenues by jurisdiction, proposed 1991 -92 Budget and 1990 -91 six -month status, as well as a variety of supporting data. The Committee also reviewed the audited FY 1989 -90 GVDC's financial statements. We have met several times to review budget proposals and make various necessary changes. After negotiations, a budget for FY 1991 -92 was agreed upon. The Rate Review Committee negotiated a fixed budget for refuse costs for FY 1990 -91. GVDC will be allowed to keep any balance; likewise, it will have to absorb any cost over -runs. The fixed budget was agreed upon to provide incentive to GVDC to keep their costs low. This has worked to our advantage. For example, the unanticipated fuel increase resulting from the recent Persian Gulf War is being absorbed by Green Valley Disposal and not passed on to the ratepayers. POTENTIAL ADDITIONAL PROGRAMS TO BE CONSIDERED I. ADDITIONAL PROGRAMS A. Multi- Family Recycling Program • • Page 11 In January 1991, a multi - family recycling program began in Los Gatos. Green Valley Recycling Company (GVDC) is providing this service at a cost of about $60,000 for 1990 -91 (6 months of operation) . The cost of the program was added to commercial refuse rates effective August 1, 1990. The program serves about 2,200 units in 114 complexes. One of the complexes has 120 units, a few have approximately 20 units, but most of the complexes contain eight or less units. Two 95- gallon containers have been provided at each complex which are placed next to refuse bins. One container is for newspaper. The second is for commingled glass, aluminum, tin and bimetal cans, and P.E.T. plastic. Individual units are not provided with containers. The Los Gatos multi- family program collects one day per week and all multi - family complexes are collected on that day. GVRC's Coordinator supervises the program and it is served by one driver and one helper. On the other days of the week the driver works for the residential curbside program and the helper is part of the yard staff. The program purchased one truck and the major capital investment consisted of a piece of processing equipment (conveyer @ $80,000). The Town of Los Gatos asked GVRC to develop the multi - family program. Unlike the curbside program, City staff did not define specifications for the program and obtain quotes from other contractors to provide the service. GVRC hired an employee to canvass the multi- family occupancies, determine appropriate collection methods, containers, etc. The Town of Los Gatos did not enter into a separate contract for the multi - family program, but is relying on the existing refuse franchise agreement as the basis for provision of service/ collection of fees. The duration of this arrangement, such as termination coinciding with refuse franchise agreement, or evaluated year to year was not defined. The Los Gatos program has only been in operation for six months. During February, it collected over 10,000 pounds of material per week or about 5 pounds per unit per week. About 60% of the volume, by weight is newsprint and about 30% is glass. As a part of the rate review process, GVDC has provided Campbell and Saratoga with a proposal for extending the multi - family program to these jurisdictions. This • Page 12 provides a cost estimate to include in the 1991 -92 rates, if desired. The City needs to decide during 1991 -92 whether to simply extend the GVRC multi - family program to Saratoga or review other alternatives. There are 505 multi - family units in Saratoga that are not included in the residential curbside recycling program because they are considered commercial accounts. According to GVRC Recycling Coordinator, estimated cost of serving Los Gatos, Saratoga, and Campbell with the multi- family program is $1.24 per unit per month, or about $9,520 for a full year. The reason the cost per unit is so much more than the cost per unit of the curbside program is that the multi - family program produces less material per unit, therefore the recycling revenues to offset costs are much less, leaving a much higher net cost. In addition, there are $5,150 in start -up costs in the first year. B. Residential Curbside Yard Waste Recycling In order to comply with the goals of AB 939 to reduce the waste stream that currently is disposed at the landfill by 25% by 1995, Saratoga will need to consider additional means to divert wastes. It is estimated that yard waste comprises between 30% and 40% of the residential waste stream. Current residential curbside recycling is diverting about 18% of the total waste stream at an 82% participation rates. However, the percentage of yard waste in the total solid waste flow in Saratoga will be better defined when the Waste Generation Studies (SRRE) are completed. GVRC has provided an estimated cost to provide curbside yard -waste collection and processing to all the residential accounts. The cost is $484,290 or $4.45 per household per month, if Los Gatos and Saratoga participate. This cost reflects collection costs only since the cost of processing the yard waste is offset by the savings in landfill tipping fees when at least 6,500 tons of yard waste are collected, which is expected to occur if the participation rate for the two jurisdictions reach or exceed 70% participation. Staff investigated the elements of a yard waste program. Discussions with Green Valley Disposal Company resulted in a Yard Waste Program with the elements listed below. There are advantages and disadvantages to the program, as outlined. The approach is presented for the purpose of estimating costs, only. A program for the West Valley Cities may vary based on the consensus of the cities. o Serve all residential units receiving residential garbage service from Green Valley Disposal C. X L • Weekly pick -up • Page 13 Collect yard waste, including grass, but excluding such things as fruits, vegetables, and poison oak and ivy. o Containers provided by resident. Reasons for containerizing yard waste instead of using the "claw" method (which would cost $3.16 for the two cities if DOB boxes were used in the mountain areas) : - cleaner appearance - terrain in some areas not suited for leaving at the curb - limited street widths - need for "no parking" in congested areas - eliminate the need to increase the street sweeping budget o Yard waste processed for use as: - bio -mass fuel (wood chips) - soil amendment (wood fines) - compost o Revenues from wood chips and wood fines and savings in the disposal (tipping) fees should cover the cost of fuel, labor, tractor, trailer, maintenance, etc., to process and haul the material to markets. GVRC has also proposed the use of the claw method which is less expensive ($3.16 for Saratoga and Los Gatos, if the mountain areas were served by DOB boxes) but would require all four West Valley Cities to: i) adopt the method; ii) have street sweeping; iii) allow people to leave material on the street longer than 24 hours; iv) leave visible marks on streets even though cause no structural damage. Commercial Cardboard Recycling This program is submitted for consideration in response to requests from commercial accounts. The cost for this program for Saratoga, assuming that the four West Valley jurisdictions participate in the program is $8,790 or $3.13 per account. For comparison purposes, the average monthly cost of a three -yard bin with weekly pick -up is $114.00. D. HDPE Plastic Recycling In response to customer requests, GVRC is proposing to add HDPE plastic (milk and water jugs) collection to the E. • • Page 14 curbside recycling program. The cost to provide this service to Saratoga would be $0.24 per household per month or $26,120 per year, and is based on the following factors: The revenue from a boxful of HDPE is nominal. Selling HDPE brings $20.00 per ton. The cost to transport the material would be over $75.00 per load or $300.00 per ton. This because of HDPE's light weight and bulkiness, as compared to other low revenue items such as newspaper and glass. Presently all the containers on the recycling vehicles fill up at approximately the same rate. Because of the bulkiness of HDPE, the container holding the HDPE would fill up faster than the other containers. This would mean extra trips back to the yard to unload. Presently, residents are placing their two 14- gallon recycling bins out for collection every 2 to 3 weeks. With HDPE collection, the "can" bin would fill up faster, thereby necessitating more stops and more time on the route. Having the residents step on the HDPE containers to reduce their size is not realistic based on other programs and our experience. The majority of the current plastic containers come in uncrushed. The GVRC estimate to provide service to Saratoga if all the West Valley jurisdictions participate in the program is $26,120, or $0.24 per household per month, regardless of whether the other cities participate or not. Senior Citizen Spring and Fall Cleanup The cost of providing both Spring and Fall cleanup service to the 586 Senior Citizen accounts in Saratoga is $2,600 per year or $0.37 per account. II. SUMMARY OF PROGRAMS TO BE FINANCED THROUGH 1991 -92 REFUSE RATES A. Revenues Based on FY 1990 -91 Rates: Residential Refuse Collection & Disposal $1,682,553 HHW Collection ($0.45 /HH /mo.) 48,973 Curbside Recycling ($0.82 /HH /mo.) 89,240 $1,820,766 • Page 15 Commercial Collection and Disposal Fees $ 490,239 Drop -Off Boxes (DOB) Collection and Disposal Fees 671,434 B. Additional Revenue Necessary in FY 1991 -92 Residential Increase in Collection & Disposal 1/ $ 100,286 Shortfall 1990 -91 2/ 39,407 Additional funds for HHW Collection 115,805 Solid Waste Management 3/ 48,073 Senior Citizen Cleanups (2 per year) 2,600 Curbside Yard Waste Recycling (10 mo) 121,085 Curbside HDPE Plastic Recycling (10 mo) 21,768 NPS 54,427 Total $ 503,451 Commercial Increase in Collection Shortfall 1990 -91 2/ Multi - family Recycling Multi- family Recycling HHW Collection Solid Waste Management Commercial Cardboard R, NPS Total & Disposal 1/ $ 29,220 15,726 (9 mo) 6,141 start -up costs 5,150 29,078 3/ 8,142 acycling (9 mo) 6,592 9,225 $ 109,274 Drop -Off Boxes (DOB) Increase in Collection & Disposal 1/ $ 40,019 Solid Waste Management 2/ 25,259 NPS 28,597 Total $ 93,875 Notes on Table 0 1/ Based on 6% GVDC's increase. 0 2/ Based on 1990 -91 revenues. Shortfall due to the • • Page 16 fact that the 1990 rate increases became effec- tive in September 1990. 0 3/ Based on actual % of tonnage. o Items 1/ and 2/ reflect cost increases to provide current services. III. VARIABLE CAN RATE SERVICE A number of years ago Saratoga abandoned metered can service in favor of unlimited garbage pickup. The passage of AB 939 requires this decision to be revisited. Unlimited service and recycling and waste reduction are considered by many, including the State regulators, to be inherently incompatible. Under the current unlimited service, there is no direct economic incentive to reduce waste and /or recycle. Section 18734.3 of Chapter 9 of "Planning Guidelines and Procedures for Preparing and Revising Countywide Integrated Waste Management Plans ", states "Each jurisdiction shall consider source reduction alternatives including but not limited to rate structure modifications which may include but are not limited to quantity -based local user fees, which may include, but are not limited to, variable can rates for garbage collection services, such as fees based on the number of containers set out for collection". There are many problems with switching back, however. The primary one being how to set rates on a per -can basis to generate the revenue needed to fund operations. Part of the metered can program was a semi - annual, cleanup day for everyone to get rid of big bulky items. Another factor has been the introduction of the rolling disposal cart (TOTER). One cart equals three regular cans. Variable can rate would automatically place all households that use the rolling carts in the three -can category. Yet our statistics from the hard - to -serve areas and from Los Gatos (where metered can service is used) indicate the largest percentage of variable can rate customers have two -can, not three -can service. Based on the town of Los Gatos' experience and on current statistics for Saratoga, which has 9,070 residential accounts, the anticipated distribution of accounts taking into consideration that GVDC estimates 60% of the accounts now use a rolling cart (TOTER), and using Saratoga's hard -to -serve area data and the Los Gatos experience, the 9,070 accounts break out as follows: 1 -can service : 1,260 accounts 2 -can service : 4,850 accounts 3 -can service : 1,970 accounts 4 -can service : 670 accounts 5 -can service : 320 accounts • Page 17 Using the above distribution, but assuming that the majority of residents will reduce their normal number of cans of garbage by at least one (this can would be diverted into the yard -waste program), the rate structure would be about: 1 -can service : $10.71 2 -can service : $20.42 3 -can service : $30.13 4 -can service : $39.84 5 -can service : $49.55 To generate the same revenue, the cost for the unlimited can service would be $21.34 a $4.61 increase or 27.6 percent. This structure rewards waste reduction. In this example, it also increases the rate for the rolling cart (TOTER) user from $22.25 a month to $30.13 a month, an increase of $7.88 /mo. or 35.4 percent. It also provides an incentive to recycle by providing a rate reduction to one- and two -can service users. The problem, of course, is that there is no way of knowing what people will actually do. If most choose three -, four -, and five -can rather than one- or two -can service, revenue would be much higher than expected. The variable can rate service and the unlimited curbside yard - waste recycling programs would be implemented concurrently - probably on April 1, 1992. The cost for the 3 -month service would be prorated for FY 1991 -92. IV. FRANCHISE ISSUES The detailed review of prior year actual revenues and expenditures, current year status and upcoming year proposed budget is very time consuming. Therefore, the Rate Review Committee planned to review a variety of Franchise Agreement issues with GVDC which would streamline the rate review process prior to the beginning the 1991 -92 Rate Review process. However, due to other solid waste management activities, the Rate Review Committee has been unable to make sufficient progress to recommend and implement Franchise modifications prior to the current rate review process. FINANCIAL IMPACT: This report assumes that all costs for Saratoga's Integrated Waste Management services would be borne by the consumers, i.e., the integrated waste management costs would be fully recovered through the rubbish rate charges, instead of being funded by general funds. The final adjusted rates will be calculated based on the services Council opts to offer at the June 19, 1991 meeting. They will be • • Page 18 submitted to the Council for approval on July 3, 1991. This is also the date to receive public input at a public hearing. To illustrate the impact of the proposed additional programs, the rates for residential unlimited service in the flatland, for commercial service and for drop -off boxes (DOB) are presented below. The components of the basic rate for unlimited service in flatland areas are also shown to enable a better assessment of the impact of the different services and other fees. A. Residential Unlimited Service Rate The overall increase in the residential rates is 27.6 percent. The unlimited can service, flatland would be $21.34. The rates for the hard -to -serve would be increased in the same proportion. The components of the unlimited flatland service are: UNLIMITED SERVICE RATE DISTRIBUTION 91/92 Budget 91/92 Budget Current Spread Over Spread Over 90/91 12 months 10 months - - - - - -- ----- - - - - -- ----- - - - - -- California - Eastin bill $ 0.11 $ 0.11 $ 0.11 California - Sher bill 0.13 0.17 0.20 Comprehensive recycling 0.82 0.82 0.82 County - landfill inspection fee 0.05 0.05 0.05 County - planning fee 0.03 0.03 0.03 Garbage collection - unlimited service 10.21 10.82 10.94 HDPE recycling 0.24 0.24 Landfill disposal 4.14 4.57 4.66 San Jose - business tax 0.50 0.50 0.50 San Jose - landfill inspection fee 0.04 0.04 0.04 Saratoga - franchise fee 1.55 1.69 1.71 Saratoga - household hazard- ous waste 0.45 1.51 1.73 Saratoga - non -point source 0.50 0.60 Page 19 Saratoga - solid waste man- agement 0.44 0.53 Senior Citizen subsidy 0.50 0.59 0.61 Yard waste recycling 1.11 1.34 Commercial subsidy (1.80) (1.85) (1.84) - - - - -- - - - - -- - - - - -- $16.73 $21.34 $22.25 /hh /mo /hh /mo /hh /mo B. Commercial Service The overall increase in the commercial rates is 22.3 %. The table below illustrates the rates that reflect all the proposed programs. Bin Size ------------------------------------------------ # of Dumps Per Week 1 1/3 cu yds 2 cu yds 3 cu yds 6 cu yds -- - - - - -- ------ - - - - -- -- - - - - -- -- - - - - -- -- - - - - -- 1 $70.04 $90.01 $162.73 $281.16 2 120.89 196.17 285.01 513.68 3 170.98 314.75 413.14 797.46 4 221.90 366.37 568.46 1,082.54 5 272.83 451.67 669.40 1,337.11 6 323.23 669.25 826.43 1,590.76 Commercial Can $8.13 C. Drop -off Boxes (DOB) The overall increase in the rates for DOBs is 14.0 %. The rates reflecting the proposed programs are: • Box Size 6 cu yds 18 cu yds 30 cu yds $123.56 $196.08 $285.44 PREPARED BY: Isabel S. Gloeg , P.E. Environmental Programs Manager APPROVED BY: E'. P�Z� ,fHarry/jR. Peacock City Wanager 052.ISG Page 20 40 cu yds $321.48